Ticker
Reporting Basis
Interim
Annual
Period
Last 10
Last 9
Last 8
Last 7
Last 6
Last 5
Last 4
Last 3
Last 2
Last 1
Other
From
1979
1980
1981
1982
1983
1984
1985
1986
1987
1988
1989
1990
1991
1992
1993
1994
1995
1996
1997
1998
1999
2000
2001
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
To
1979
1980
1981
1982
1983
1984
1985
1986
1987
1988
1989
1990
1991
1992
1993
1994
1995
1996
1997
1998
1999
2000
2001
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
Form Type
Income Statement
Balance Sheet
Cash Flow
Segment Info
General Info
Metrics
Report Format
Standard
Company Specific
Update Type
Most Recent
Orig. Reported
INTL FLVRS&FRAG FYE=12 (December)
Annual - Income Statement - Company Specific
Fiscal period
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
Period End Date
12/31/2020
12/31/2019
12/31/2018
12/31/2017
12/31/2016
12/31/2015
12/31/2014
12/31/2013
12/31/2012
12/31/2011
Sales
5,084.24
5,140.08
3,977.54
3,398.72
3,116.35
3,023.19
3,088.53
2,952.90
2,821.45
2,788.02
Total Revenues
5,084.24
5,140.08
3,977.54
3,398.72
3,116.35
3,023.19
3,088.53
2,952.90
2,821.45
2,788.02
Cost of goods sold
2,998.37
3,027.34
2,294.83
1,926.26
1,720.79
1,671.59
1,726.38
1,668.69
1,645.91
1,683.36
Gross Profit
2,085.87
2,112.75
1,682.71
1,472.46
1,395.56
1,351.60
1,362.15
1,284.21
1,175.53
--
Amortization of intangibles
192.61
193.10
75.88
34.69
23.76
15.04
7.33
--
--
--
Research and development expenses
356.86
346.13
311.58
295.47
258.86
246.10
253.64
259.84
233.71
219.78
Selling and administrative expenses
948.83
876.12
707.46
570.14
572.52
494.52
507.56
505.88
453.54
443.97
Restructuring and other charges
17.30
29.77
5.08
19.71
(1.70)
7.59
1.30
2.15
1.67
13.17
Gain on the sale of fixed assets
(3.78)
(2.37)
1.18
0.18
10.84
0.00
--
--
--
--
Operating Profit
566.48
665.27
583.88
552.63
552.96
588.35
592.32
516.34
--
--
Interest expense
131.80
138.22
132.56
65.36
52.99
46.06
46.07
46.77
41.75
44.64
Other income (expense), net
6.69
30.40
35.24
49.78
23.75
(3.18)
2.81
15.64
(1.45)
(9.54)
Nonrecurring Charges
--
--
--
--
--
--
--
--
--
--
Curtailment loss
--
--
--
--
--
--
--
--
--
--
Loss on extinguishment of debt
--
--
(38.81)
--
0.00
--
--
--
--
--
U.S. Income (loss) before taxes
--
--
--
--
9.08
29.79
17.65
(20.73)
(21.31)
(5.85)
Foreign income before taxes
--
--
--
--
514.64
509.31
531.41
505.94
464.72
379.40
Income before taxes on income
441.37
557.45
447.76
537.05
523.72
539.10
549.06
485.21
443.42
373.55
Current- Foreign
149.38
146.06
98.43
113.47
105.87
98.96
109.73
122.25
197.34
78.92
Current: Federal
(8.81)
9.98
(11.57)
68.89
(2.92)
7.65
1.18
8.66
8.28
2.39
Deferred: Federal
(7.94)
(41.13)
(8.29)
74.45
8.84
14.38
20.80
(4.69)
(4.65)
11.09
Deferred: Foreign
(57.72)
(25.75)
34.78
(4.02)
6.14
(1.74)
2.44
3.94
(11.15)
8.27
Current: State and local
1.15
0.43
1.71
0.14
1.38
0.20
0.26
1.25
(0.46)
0.02
Deferred: State and Local
(2.06)
7.60
(7.09)
(11.54)
(0.63)
0.40
0.11
0.26
(0.07)
6.00
Taxes on income
74.00
97.18
107.98
241.38
118.69
119.85
134.52
131.67
189.28
106.68
Net (loss) income
367.37
460.27
339.78
295.67
405.03
--
--
--
--
--
Net income attributable to noncontrolling interest
4.14
4.40
2.48
--
0.00
--
--
--
--
--
Net Income (Loss) Available to Common Shareholders
363.23
455.87
337.30
295.67
405.03
419.25
414.54
353.54
254.13
266.87
Net Earnings Per Share (Basic)
3.25
4.05
3.81
3.73
5.07
5.19
5.09
4.32
3.11
3.30
Net Earnings Per Share (Diluted)
3.21
4.00
3.79
3.72
5.05
5.16
5.06
4.29
3.09
3.26
Weighted Average Shares Outstanding (Basic)
112.16
111.97
87.55
79.07
79.65
80.45
80.94
81.32
81.11
80.46
Weighted Average Shares Outstanding (Diluted)
113.63
113.31
88.12
79.37
79.98
80.89
81.49
81.93
81.83
81.47