| Fiscal period | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|
| Period End Date | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 | 12/31/2011 |
|---|
| Room revenues | 215.51 | 505.34 | 523.44 | 479.93 | 443.27 | 436.20 | 380.47 | 283.28 | 154.60 | 112.73 |
| Other hotel operations revenues | 12.51 | 20.22 | 19.61 | 14.08 | 10.89 | 27.25 | 22.99 | 15.68 | 7.10 | 4.80 |
| Revenues:Food and beverage | 6.44 | 23.79 | 24.23 | 21.36 | 19.78 | -- | -- | -- | -- | -- |
| Total Revenues | 234.46 | 549.35 | 567.27 | 515.38 | 473.94 | 463.46 | 403.47 | 298.96 | 161.70 | 117.53 |
| Rooms | 53.78 | 112.24 | 119.72 | 108.72 | 97.36 | 109.84 | 101.15 | 80.39 | 45.13 | 33.89 |
| Repairs and maintenance | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Property taxes, insurance and other | 44.69 | 44.22 | 43.34 | 37.42 | 30.25 | -- | -- | -- | -- | -- |
| Management Fees | 6.28 | 16.58 | 18.52 | 18.21 | 18.81 | -- | -- | -- | -- | -- |
| Direct hotel operations | -- | -- | -- | -- | -- | 64.01 | 55.39 | 39.82 | 21.28 | 17.77 |
| Other hotel operating expenses | 96.51 | 158.18 | 159.17 | 144.53 | 134.42 | -- | -- | -- | -- | 0.52 |
| Other indirect | -- | -- | -- | -- | -- | 121.97 | 104.96 | 78.14 | 44.03 | 31.41 |
| Expenses:Food and beverage | 5.42 | 18.55 | 19.19 | 16.73 | 14.84 | -- | -- | -- | -- | -- |
| Depreciation and amortization | 109.62 | 99.45 | 101.01 | 85.93 | 72.41 | 64.05 | 63.76 | 49.33 | 30.65 | 24.30 |
| General, selling and administrative | 20.99 | 23.62 | 21.51 | 19.60 | 19.29 | 21.20 | 19.88 | 12.93 | 9.57 | -- |
| Corporate general and administrative : Salaries and other compensation | -- | -- | -- | -- | -- | -- | -- | -- | -- | 3.12 |
| Corporate general and administrative : Other | -- | -- | -- | -- | -- | -- | -- | -- | -- | 3.44 |
| Provision for credit losses | (4.82) | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Loss on impairment of assets | (1.76) | (2.52) | (1.08) | -- | (0.58) | (1.12) | (8.85) | (1.37) | (0.66) | 0.00 |
| Hotel property acquisition costs | -- | -- | -- | (0.35) | (3.49) | (1.25) | (0.77) | (1.89) | (3.05) | (0.25) |
| Loan transaction costs | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Gain (loss) on disposal of assets, net | (0.02) | 45.42 | 41.47 | 43.21 | 49.86 | -- | -- | -- | -- | -- |
| Total expenses | 343.86 | 475.36 | 483.55 | 431.48 | 391.45 | 383.45 | 354.76 | 263.86 | 154.37 | -- |
| Income (loss) from operations | (109.41) | 119.41 | 125.20 | 127.10 | 132.34 | 80.01 | 48.71 | 35.10 | 7.33 | 2.82 |
| Interest (expense) | 43.30 | 41.03 | 41.94 | 29.69 | 28.09 | 30.41 | 28.52 | 21.99 | 14.91 | 13.43 |
| Gain (loss) on disposal of assets | -- | -- | -- | -- | -- | 65.07 | 0.39 | 0.36 | -- | (0.04) |
| Interest income | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.00 |
| Other income | 4.84 | 5.47 | 6.95 | 3.78 | 2.56 | 11.15 | 0.60 | (1.96) | (0.10) | 0.00 |
| Gain (loss) on derivatives | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.00 |
| Income (loss) from discontinued operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Debt transaction costs | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.00 |
| Total other income (expense) | -- | -- | -- | -- | -- | -- | (27.53) | (23.58) | (15.01) | -- |
| Net income (loss) before income taxes | (147.87) | 83.85 | 90.20 | 101.20 | 106.81 | 125.81 | 21.18 | 11.52 | (7.68) | (10.64) |
| Current : Federal | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.00 |
| STATE INCOME TAX (EXPENSE) | 1.38 | 1.50 | (0.92) | 1.67 | (1.45) | 0.55 | 0.74 | 4.89 | (0.73) | (1.71) |
| Current : State and local | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.21 |
| Deferred : Federal | -- | -- | -- | -- | -- | -- | -- | -- | -- | (1.87) |
| Deferred : State and local | -- | -- | -- | -- | -- | -- | -- | -- | -- | (0.33) |
| Income (loss) from continuing operations | -- | -- | -- | -- | -- | -- | 20.43 | 6.63 | (6.95) | (8.93) |
| Income (loss) from Discontinued operations | -- | -- | -- | -- | -- | -- | 0.49 | (0.73) | 4.68 | (1.45) |
| Consolidated net income (loss) | (149.25) | 82.35 | 91.13 | 99.52 | 108.26 | 125.26 | 20.92 | 5.90 | (2.27) | (10.38) |
| Net income (loss) attributable to noncontrolling interest | (0.27) | 0.16 | 0.21 | 0.31 | 0.46 | 0.82 | 0.05 | (0.30) | (1.19) | (1.24) |
| Net income (loss) attributable to noncontrolling interest-Joint venture | (5.64) | (0.42) | -- | -- | -- | -- | 0.00 | 0.32 | -- | 0.00 |
| Net Income (Loss) Attributable to Parent Company | -- | -- | -- | -- | -- | -- | 20.87 | 5.88 | (1.08) | (9.14) |
| Premium on redemption of Preferred Shares | -- | -- | 3.28 | 2.57 | 2.13 | -- | -- | -- | -- | -- |
| Continuing Operations-Preferred dividends | 14.84 | 14.84 | 16.67 | 17.41 | 18.23 | 16.59 | 16.59 | 14.59 | 4.63 | 0.41 |
| Net income (loss) available to common shareholders | (158.18) | 67.77 | 70.97 | 79.23 | 87.45 | 107.85 | 4.28 | (8.71) | (5.70) | (9.56) |
| EPS (Basic) : Income (loss) from continuing operations | -- | -- | -- | -- | -- | -- | 0.04 | (0.11) | (0.28) | (0.33) |
| EPS (Basic) : Income (loss) from discontinued operations: | -- | -- | -- | -- | -- | -- | 0.01 | (0.01) | 0.11 | (0.05) |
| Net Earnings Per Share (Basic) | (1.52) | 0.65 | 0.68 | 0.79 | 1.00 | 1.25 | 0.05 | (0.12) | (0.17) | (0.35) |
| EPS (Diluted) : Income (loss) from continuing operations | -- | -- | -- | -- | -- | -- | 0.04 | (0.11) | (0.28) | (0.33) |
| EPS (Diluted) : Income (loss) from discontinued operations: | -- | -- | -- | -- | -- | -- | 0.01 | (0.01) | 0.11 | (0.05) |
| Net Earnings Per Share (Diluted) | (1.52) | 0.65 | 0.68 | 0.79 | 1.00 | 1.24 | 0.05 | (0.12) | (0.17) | (0.35) |
| Weighted Average Shares Outstanding (Basic) | 104.14 | 103.89 | 103.62 | 99.41 | 86.87 | 85.92 | 85.24 | 70.33 | 33.72 | 27.28 |
| Weighted Average Shares Outstanding (Diluted) | 104.14 | 103.94 | 103.84 | 99.78 | 87.34 | 87.14 | 85.57 | 70.33 | 33.72 | 27.28 |
| Fund from operation (FFO) | (48.64) | 122.49 | 131.32 | 121.86 | 110.69 | 108.39 | 76.22 | 48.56 | 28.13 | -- |