Ticker
Reporting Basis
Period
From
To
Form Type
Report Format
Update Type


KIRBY CORP   FYE=12 (December)

Annual - Income Statement - Company Specific

Fiscal period2021202020192018201720162015201420132012
Period End Date12/31/202112/31/202012/31/201912/31/201812/31/201712/31/201612/31/201512/31/201412/31/201312/31/2012
Revenues:Marine transportation1,322.921,404.271,587.081,483.141,324.111,471.891,663.091,770.681,713.171,408.89
Revenues:Diesel engine services923.74767.141,251.321,487.55890.31298.78484.44795.63529.03703.77
Total Revenues2,246.662,171.412,838.402,970.702,214.421,770.672,147.532,566.322,242.202,112.66
Costs of sales and operating expenses1,652.961,510.822,030.052,160.951,558.101,124.671,362.371,694.881,448.811,409.66
Depreciation and amortization213.72219.92219.63224.97202.88200.92192.24169.31164.44145.15
Amortization of goodwill--------0.00----------
Selling, general and administrative266.91258.27277.39304.40220.45174.86193.24210.42177.77178.48
Taxes, other than on income36.2542.0041.9339.2529.1622.7320.7016.6815.8914.52
Merger related charge--------------------
Impairment of long-lived assets(340.71)(561.27)(35.53)(85.41)(105.71)--0.00------
Gain on disposition of assets5.760.128.151.97(4.49)(0.13)1.670.780.89(0.01)
Lease cancellation costs------(2.40)0.00----------
Total Operating Expenses2,504.792,592.172,596.372,815.412,120.791,523.301,766.872,090.511,806.011,747.83
Operating Income (Loss)(258.13)(420.76)242.03155.2993.63247.37380.66475.81436.18364.83
Interest expense42.4748.7455.9946.8621.4717.6918.7421.4627.8724.39
Impairment of equity investment--------------------
Equity in earnings of marine affiliates--------0.290.530.450.380.350.28
Minority interests--------------------
Investment income and other income (expense)--------------------
Other income (expense)10.008.153.795.730.57(2.47)(0.66)(0.35)0.02(0.20)
Loss on debt retirement--------------------
Earnings before taxes on income(290.60)(461.35)189.82114.1673.01227.75361.71454.39408.68340.53
Current : State and local1.563.420.08(0.24)3.86--6.2814.9113.7914.84
Provision for taxes on income(43.83)(189.76)46.8035.08(240.89)84.94133.74169.78152.38127.91
Foreign: Current(0.51)0.270.200.440.37----------
Foreign: Deferred------0.160.16----------
Federal-Current(0.46)(218.61)(0.31)--11.14--64.7181.9541.0141.30
Federal-Deferred(48.84)37.4445.1327.10(258.70)--59.5872.9297.5971.77
U.S. State: Deferred4.42(12.27)1.717.622.28--3.17------
NET INCOME (LOSS) BEFORE PREFERRED DIVIDEND & OTHER ADJUSTMENTS(246.77)(271.59)143.0279.08313.90142.80227.97284.61256.30212.62
Less: Net earnings attributable to noncontrolling interests0.180.950.670.630.721.401.292.603.243.18
Net earnings attributable to Kirby(246.95)(272.55)142.3578.45313.19141.41--282.01253.06209.44
Undistributed earnings allocated to restricted shares----0.370.322.211.00--1.641.821.62
Net Income (Loss) Available to Common Shareholders(246.95)(272.55)141.9878.13310.97140.41226.68280.36251.24207.82
Income available to Kirby common stockholders - diluted(246.95)(272.55)141.9878.13--140.41--280.37251.25207.83
Net Earnings Per Share (Basic)(4.11)(4.55)2.381.315.622.634.124.954.463.75
Net Earnings Per Share (Diluted)(4.11)(4.55)2.371.315.622.624.114.934.443.73
Weighted Average Shares Outstanding (Basic)60.0559.9159.7559.5655.3153.4554.7356.6756.3555.47
Weighted Average Shares Outstanding (Diluted)60.0559.9159.9159.6955.3653.5154.8356.8756.5555.67