Ticker
Reporting Basis
Period
From
To
Form Type
Report Format
Update Type

KORN/FERRY INTL   FYE=4 (April)

Annual - Income Statement - Company Specific

Fiscal period2025202420232022202120202019201820172016
Period End Date4/30/20254/30/20244/30/20234/30/20224/30/20214/30/20204/30/20194/30/20184/30/20174/30/2016
Revenue--------------------
Fee revenue2,730.092,762.672,835.412,626.721,810.051,932.731,926.031,767.221,565.521,292.11
Reimbursed out-of-pocket engagement expenses31.0032.8328.4316.749.9044.6047.8352.3056.1554.60
Total Revenues2,761.092,795.512,863.842,643.461,819.951,977.331,973.861,819.521,621.671,346.71
Cost of Services285.08300.02238.50114.4072.0385.8975.4973.6671.4859.82
Reimbursed expenses31.0032.8328.4316.749.9044.6047.8352.3056.1554.60
Out-of-pocket engagement expenses--------------------
Compensation and benefits1,758.021,844.161,901.201,741.451,297.881,297.991,311.241,203.621,071.51897.35
Depreciation and amortization80.2977.9768.3463.5261.8555.3146.4948.5947.2636.22
Goodwill impairment charges--------------------
General and administrative expenses258.49259.04268.46237.27191.78258.96351.99237.39226.23213.02
Restructuring charges1.8968.5642.57--30.7358.56--0.0834.6033.01
Total Operating Expenses2,414.762,582.582,547.502,173.381,664.161,801.311,833.041,615.641,507.231,294.02
Operating Income / (Loss)346.32212.93316.34470.07155.78176.03140.83203.88114.4452.69
Interest expense20.3620.9725.8625.2929.2822.1816.899.68----
Asset impairment and restructuring charges--------------------
Interest and other income, net----------------(10.25)0.24
Other (expense)income, net18.9530.685.26(11.88)37.19(2.88)10.0911.5311.82(4.17)
Pre-Tax Income - Domestic157.3670.72136.27184.8834.6640.74--46.87--22.23
Pre-Tax Income - Foreign187.56151.93159.47248.02129.04110.23--158.87--26.53
Income before provision for income taxes and equity in earnings of unconsolidated subsidiaries344.91222.64295.74432.90163.70150.96134.03205.73116.0148.76
Provision for income taxes93.8450.0882.68102.0648.1443.9529.5470.1329.1018.96
Foreign income taxes--------(14.14)----------
Current income taxes:Federal33.4331.4739.1943.9916.9114.346.1529.40(2.03)13.09
Current income taxes:Foreign52.8940.8542.0259.0640.6533.9742.0944.4323.3316.39
Deferred income taxes:Foreign0.83(13.71)4.550.83(3.31)(1.68)(3.90)(2.72)2.91(6.62)
Current income taxes:State13.9210.0715.8815.964.724.979.102.861.213.27
Deferred income taxes:Federal(5.38)(15.69)(13.23)(13.86)(5.81)(6.86)(16.21)(3.53)3.34(5.33)
Deferred income taxes:State(1.85)(2.90)(5.72)(3.94)(5.03)(0.78)(7.68)(0.32)0.34(1.84)
Non-controlling shareholders" interest------------------0.52
Equity in earnings of unconsolidated subsidiaries------------0.310.300.331.63
Net Income (loss)251.08172.56213.05330.85115.56107.02104.80135.9087.24--
Net income attributable to noncontrolling interest5.013.413.534.491.112.072.152.123.06--
Accretion on redeemable convertible preferred stock------7.342.761.141.071.43----
Distributed and undistributed earnings to nonvested restricted stockholders3.233.094.62--------------
Net income (loss) attributed to common stockholders242.84166.06204.91319.02111.69103.81101.59132.3584.1830.91
Diluted net earnings attributable to common stockholders242.88166.08204.94319.09111.71103.81101.60132.37----
Net Earnings Per Share (Basic)4.693.253.986.042.111.911.842.391.480.58
Net Earnings Per Share (Diluted)4.603.233.955.982.091.901.812.351.470.58
Weighted Average Shares Outstanding (Basic)51.7851.0451.4852.8152.9354.3455.3155.4356.2152.37
Weighted average shares outstanding (Diluted)52.8151.4351.8853.4053.4154.7756.1056.2556.9052.93