| Fiscal period | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|
| Period End Date | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 |
|---|
| Revenues | 2,207.10 | 2,110.99 | 2,032.14 | 1,787.40 | 1,568.86 | 1,753.64 | 1,627.22 | 1,541.26 | 1,500.29 | 1,353.40 |
| Total Revenues | 2,207.10 | 2,110.99 | 2,032.14 | 1,787.40 | 1,568.86 | 1,753.64 | 1,627.22 | 1,541.26 | 1,500.29 | 1,353.40 |
| Direct advertising expenses | 727.88 | 696.80 | 667.29 | 576.51 | 557.66 | 590.08 | 561.85 | 540.88 | 525.60 | 473.76 |
| Depreciation and amortization | 462.97 | 293.42 | 349.45 | 271.29 | 251.30 | 250.03 | 225.26 | 211.10 | 204.96 | 191.43 |
| General and administrative expenses | 361.13 | 344.78 | 350.62 | 326.95 | 287.87 | 318.38 | 289.43 | 276.23 | 269.42 | 242.18 |
| Corporate expenses | 129.15 | 106.03 | 102.50 | 93.58 | 70.94 | 84.66 | 82.90 | 62.34 | 76.37 | 71.76 |
| Gain on disposition of assets | 6.06 | 5.47 | 15.72 | 2.12 | 9.03 | 7.24 | (7.23) | 4.66 | 15.10 | 8.77 |
| Total Operating Expense | 1,675.06 | 1,435.55 | 1,454.14 | 1,266.21 | 1,158.75 | 1,235.90 | 1,166.67 | 1,085.89 | 1,061.25 | 970.37 |
| Operating Income (Loss) | 532.04 | 675.43 | 578.00 | 521.19 | 410.11 | 517.74 | 460.56 | 455.37 | 439.05 | 383.03 |
| Interest expense | 171.71 | 174.51 | 127.51 | 106.38 | 137.62 | 150.62 | 129.73 | 128.40 | 123.69 | 98.43 |
| Other-than temporary impairment of investment | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Gain on disposition of investment | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Equity in earnings of investee | 5.09 | 3.70 | 4.32 | 3.38 | -- | -- | -- | -- | -- | -- |
| Interest income | 2.32 | 2.12 | 1.29 | 0.76 | 0.80 | 0.76 | 0.53 | 0.01 | 0.01 | 0.03 |
| Gain (loss) on extinguishment of debt | (0.27) | (0.12) | -- | (21.60) | (25.24) | -- | (15.43) | (0.07) | (3.20) | -- |
| Income before income tax expense | 367.47 | 506.62 | 456.10 | 397.35 | 248.05 | 367.89 | 315.93 | 326.91 | 312.17 | 284.63 |
| Current- U.S. Federal | 5.94 | 6.22 | 5.66 | 3.00 | 3.00 | 6.05 | 4.95 | -- | 9.52 | 7.69 |
| Current- Foreign | 0.35 | (0.86) | 5.20 | 0.52 | 0.52 | 1.16 | 1.59 | -- | 1.50 | 1.53 |
| Income tax expense (benefit) | 4.53 | 9.78 | 17.45 | 9.26 | 4.66 | (4.22) | 10.70 | 9.23 | 13.36 | 22.06 |
| Deferred: Foreign | (5.35) | 1.13 | 1.28 | (1.06) | (1.06) | 1.97 | 1.23 | -- | 0.60 | 12.28 |
| Deferred- U.S. Federal | 0.95 | 1.28 | 2.07 | (0.05) | (0.05) | (13.45) | 0.44 | -- | (0.94) | (0.93) |
| Current: State and local | 2.28 | 2.04 | 3.38 | 1.94 | 1.94 | 2.70 | 2.62 | -- | 2.68 | 1.75 |
| Deferred: State and Local | 0.37 | (0.26) | (0.14) | 0.31 | 0.31 | (2.65) | (0.12) | -- | (0.01) | (0.25) |
| Income before Extraordinary Income & Accounting change | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Cumulative effect of a change in accounting principle | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Consolidated Net Income (loss) | 362.94 | 496.84 | 438.65 | 388.09 | 243.39 | 372.11 | 305.23 | 317.68 | 298.81 | 262.57 |
| Earnings attributable tonon-controlling interest | 1.07 | 1.07 | -- | -- | -- | -- | -- | -- | -- | -- |
| Dividends to preferred share holders | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 |
| Net Income (loss) Available to Common Shareholders | 361.50 | 495.40 | 438.28 | 387.73 | 243.02 | 371.75 | 304.87 | 317.31 | 298.44 | 262.21 |
| EPS (Basic) - Cumulative effect of a change in accounting principle | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Extraordinary loss on debt extinguishment | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net Earnings Per Share (Basic) | 3.54 | 4.86 | 4.32 | 3.83 | 2.41 | 3.71 | 3.09 | 3.24 | 3.07 | 2.72 |
| EPS (Diluted) - Cumulative effect of a change in accounting principle | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Extraordinary loss on debt extinguishment | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net Earnings Per Share (Diluted) | 3.52 | 4.85 | 4.31 | 3.83 | 2.41 | 3.71 | 3.08 | 3.23 | 3.05 | 2.72 |
| Weighted Average Shares Outstanding (Basic) | 102.26 | 101.92 | 101.53 | 101.13 | 100.76 | 100.13 | 98.82 | 97.93 | 97.13 | 96.32 |
| Weighted Average Shares Outstanding (Diluted) | 102.56 | 102.11 | 101.64 | 101.35 | 100.90 | 100.32 | 99.09 | 98.37 | 97.69 | 96.38 |