Ticker
Reporting Basis
Period
From
To
Form Type
Report Format
Update Type

LIGAND PHARMA-B   FYE=12 (December)

Annual - Income Statement - Company Specific

Fiscal period2024202320222021202020192018201720162015
Period End Date12/31/202412/31/202312/31/202212/31/202112/31/202012/31/201912/31/201812/31/201712/31/201612/31/2015
Revenues : Product sales--------------------
Contract revenue27.4819.0319.2263.9642.66----------
Revenues : Royalties108.7783.9172.5348.9333.8046.98128.5688.6959.4238.19
Revenues : Sale of royalty rights, net--------------------
Revenues:Material sales----------31.4929.1222.0722.5027.66
Captisol30.8828.37104.50164.25109.96----------
Revenues : Collaborative research and development and other revenues----------41.8293.7730.3527.056.06
Total Revenues167.13131.31196.25277.13186.42120.28251.45141.10108.9771.91
Cost of Products Sold----------11.356.345.375.575.81
Cost of Captisol11.0710.5152.8362.1830.42----------
Amortization of intangibles32.9633.6534.2447.1723.4416.8615.7912.1210.64--
Research and development21.4324.5436.0869.0159.3955.9127.8626.8921.2213.38
Write-off of acquired in-process research and development------------------0.00
General and Administrative78.6552.7970.0657.4864.4441.8837.7328.6526.6224.38
Other operating income------37.60------------
Lease termination costs----------------(1.03)(1.02)
Co-promotion--------------------
Co-promote termination charges--------------------
Accretion of deferred gain on sale leaseback--------------------
Gain from sale of Promacta license----------812.80--------
Gain from sale of Vernalis R&D--------17.11----------
Gain on sale of Pelican--2.12----------------
Financial royalty assets impairment(30.57)------------------
Fair value adjustments to partner program derivatives(15.06)------------------
Total Operating Expenses189.74121.49193.21198.24177.69126.0087.7373.0365.0944.59
Operating income(22.61)11.94--78.9025.85807.08163.7368.0843.8927.33
Interest expense3.040.661.8019.6327.4235.7548.2811.4012.1811.80
Gain on deconsolidation of Viking Therapeutics, Inc----------------0.0028.19
Gain on sale leaseback--------------------
Gain (loss) from short-term investments75.0246.3728.54(4.00)(16.93)----------
Equity in net losses from Viking Therapeutics----------2.8950.19(2.05)(23.13)--
Interest income8.067.712.050.898.0828.4314.00------
Other, net(54.92)(1.95)4.19(8.86)(0.11)(6.01)(6.31)5.182.721.77
Debt conversion expense--------------------
Gain on derivative instruments--0.25----------------
Decrease in liability for contingent value rights--------------(2.58)(3.33)(5.01)
Pro-rata non-cash net losses of Viking Therapeutics, Inc------------------(5.14)
Total other (expense) income, net25.1251.7232.97(31.60)(36.38)(10.44)9.60(10.85)(35.93)--
Income (loss) from continuing operations before income taxes2.5263.6636.0147.30(10.54)796.64173.3357.237.9635.33
Deferred benefit: Federal(17.77)9.37--(7.36)(15.67)74.6329.9344.0810.53(193.40)
Deferred benefit : State0.080.66--(1.26)(3.38)0.20(0.19)0.23(0.24)(26.22)
Income tax benefit from continuing operations6.559.8441.23(9.84)(7.55)167.3430.0144.6810.33(219.60)
Current Benefit : Federal18.28(1.19)--(1.19)10.8989.470.000.000.020.01
Current Benefit : State0.720.22--(0.03)0.593.100.420.110.010.01
Current Benefit : Foreign3.360.78----0.02(0.07)--------
Income from continuing operations including noncontrolling interests------------------254.93
Less: Net loss attributable to noncontrolling interests------------------(2.38)
Loss from continuing operations(4.03)53.82(5.22)------143.3212.56(2.37)257.31
Income from Discontinued Operations--(1.67)(28.14)------0.000.000.730.00
Discontinued operations : Income (loss) from discontinued operations before income taxes--------------------
Discontinued operations : Gain on sale of AVINZA Product Line before income taxes--------------------
Discontinued operations : Gain (loss) on sale of Oncology Product Line before income taxes------------0.000.001.14--
Discontinued operations : Income tax benefit (expense) on discontinued operations----------------(0.41)--
Loss before cumulative effect of a change in accounting principle--------------------
Cumulative effect of changing method of accounting for variable interest entity--------------------
Net income(4.03)52.15(33.36)57.14(2.99)629.30----(1.64)--
Net loss attributable to noncontrolling interests--------------0.000.00--
Net Income (loss) Available to Common Shareholders(4.03)52.15(33.36)57.14(2.99)629.30143.3212.56(1.64)257.31
EPS (Basic) : Loss from continuing operations(0.22)3.11(0.31)------6.770.60(0.11)13.00
EPS (Basic) : Income (loss) from discontinued operations--(0.10)(1.67)----------0.040.00
EPS (Basic) : Cumulative effect of changing method of accounting for variable interest entity--------------------
Net Earnings Per Share (Basic)(0.22)3.02(1.98)3.44(0.18)33.136.770.60(0.08)13.00
EPS (Diluted) : Loss from continuing operations(0.22)3.03(0.31)------5.960.53(0.11)12.12
EPS (Diluted) : Income (loss) from discontinued operations--(0.09)(1.67)----------0.040.00
EPS (Diluted) : Cumulative effect of changing method of accounting for variable interest entity--------------------
Net Earnings Per Share (Diluted)(0.22)2.94(1.98)3.31(0.18)31.855.960.53(0.08)12.12
Weighted Average Shares Outstanding (Basic)18.2917.3016.8716.6316.1919.0021.1621.0320.8319.79
Weighted Average Shares Outstanding (Diluted)18.2917.7616.8717.2516.1919.7624.0723.4820.8321.23