Fiscal period | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
Period End Date | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 |
Rental income | 132.28 | 127.35 | 128.24 | 121.13 | 126.09 | 152.76 | 135.41 | 137.66 | 133.53 | 113.08 |
Interest income from mortgage loans and notes receivable | 45.22 | 47.73 | 40.60 | 32.81 | 31.40 | 29.99 | 28.20 | 26.77 | 27.32 | 22.12 |
Interest and other income | 10.69 | 6.93 | 4.55 | 1.39 | 1.85 | 2.56 | 5.04 | 3.64 | 0.74 | 1.00 |
Interest income from REMIC Certificates | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Interest income from financing receivable | 21.66 | 15.24 | 1.76 | -- | -- | -- | -- | -- | -- | -- |
Total Revenues | 209.85 | 197.24 | 175.15 | 155.32 | 159.34 | 185.30 | 168.65 | 168.07 | 161.58 | 136.20 |
Depreciation and amortization | 36.37 | 37.42 | 37.50 | 38.30 | 39.07 | 39.22 | 37.56 | 37.61 | 35.93 | 29.43 |
General and administrative expenses | 27.24 | 24.29 | 23.71 | 21.46 | 19.71 | 18.45 | 19.19 | 17.51 | 17.41 | 15.12 |
Legal expenses | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Operating and other expenses | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Interest expense | (40.34) | (47.01) | (31.44) | (27.38) | (29.71) | (30.58) | (30.20) | (29.95) | (26.44) | (17.50) |
Provisions for doubtful accounts | (0.74) | (5.68) | (1.53) | (1.02) | 0.00 | (0.17) | (0.09) | 0.21 | (0.46) | (0.62) |
Acquisition costs | -- | -- | -- | -- | -- | -- | -- | -- | -- | (0.61) |
Transaction costs | (0.82) | (1.14) | (0.83) | (4.43) | (0.30) | (0.37) | (0.08) | (0.06) | (0.18) | -- |
Impairment of real estate for sale | (6.95) | (15.78) | (3.42) | 0.00 | (3.98) | -- | -- | (1.88) | (0.77) | (2.25) |
Gain (loss) on sale of real estate, net | 7.98 | 37.30 | 37.83 | 7.46 | 44.12 | 2.11 | 70.68 | -- | -- | -- |
Property tax expense | (12.93) | (13.27) | (15.49) | (15.39) | (15.07) | (16.76) | -- | -- | -- | -- |
Total expenses | 125.39 | 144.58 | 113.90 | 107.98 | 107.82 | 105.54 | 87.12 | 86.80 | 81.19 | 65.53 |
Operating income | 92.44 | 89.96 | 99.08 | 54.81 | 95.63 | 81.87 | 152.21 | 81.26 | 80.40 | 70.68 |
Interest expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Impairment charge | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Gain (loss) on sale of assets, net | -- | -- | -- | -- | -- | -- | -- | 3.81 | 3.58 | 0.59 |
Income from unconsolidated joint ventures | 2.44 | 1.50 | 1.50 | 1.42 | 0.43 | 2.39 | 2.86 | 2.26 | 1.14 | 1.82 |
Loss on unconsolidated joint ventures | -- | -- | 0.00 | 0.00 | (0.76) | -- | -- | -- | -- | -- |
Non-operating income | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Gain from property insurance proceeds | -- | -- | 0.00 | 0.00 | 0.37 | 2.11 | -- | -- | -- | -- |
Impairment loss from investments in unconsolidated joint ventures | -- | -- | -- | 0.00 | -- | (5.50) | -- | -- | -- | -- |
Income before Minority Interest | -- | -- | -- | -- | -- | 80.87 | -- | -- | 85.12 | -- |
Minority interest | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Income from continuing operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | 73.08 |
Discontinued operations: Income from discontinued operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Discontinued operations: Gain (loss) on sale of assets, net | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Consolidated net income (loss) | 94.88 | 91.46 | 100.58 | 56.22 | 95.68 | 80.87 | 155.08 | 87.34 | 85.12 | 73.08 |
Income allocated to noncontrolling interests | 3.84 | 1.73 | 0.56 | 0.36 | 0.38 | 0.35 | 0.10 | -- | -- | -- |
Net Income attributable to LTC Properties,Inc | 91.04 | 89.74 | 100.02 | 55.86 | -- | -- | -- | -- | -- | -- |
Less: Preferred stock dividends | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred stock redemption charge | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred stock buyback | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Income allocated to preferred stockholders | -- | -- | -- | -- | -- | -- | -- | 0.00 | 0.00 | 2.45 |
Income allocated to participating securities | 0.68 | 0.59 | 0.58 | 0.46 | 0.42 | 0.39 | 0.63 | 0.36 | 0.39 | 0.48 |
Net income (loss) available to common shareholders | 90.36 | 89.15 | 99.44 | 55.40 | 94.87 | 80.14 | 154.36 | 86.98 | 84.73 | 70.14 |
Earnings Per Share (Basic) - Cont Ops | -- | -- | -- | -- | -- | -- | -- | -- | -- | 1.97 |
Earnings Per Share (Basic) - Disc Ops | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Net Earnings Per Share (Basic) | 2.07 | 2.16 | 2.49 | 1.41 | 2.42 | 2.03 | 3.91 | 2.21 | 2.21 | 1.97 |
Earnings Per Share (Diluted) - Cont Ops | -- | -- | -- | -- | -- | -- | -- | -- | -- | 1.94 |
Earnings Per Share (Diluted) - Disc Ops | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Net Earnings Per Share (Diluted) | 2.04 | 2.16 | 2.48 | 1.41 | 2.42 | 2.02 | 3.89 | 2.20 | 2.21 | 1.94 |
Weighted Average Shares Outstanding (Basic) | 43.74 | 41.27 | 39.89 | 39.16 | 39.18 | 39.57 | 39.48 | 39.41 | 38.39 | 35.59 |
Weighted Average Shares Outstanding (Diluted) | 44.24 | 41.36 | 40.07 | 39.16 | 39.26 | 39.76 | 39.84 | 39.64 | 38.60 | 37.33 |
Funds From Operations (FFO) | 126.38 | 105.63 | -- | 86.24 | 94.56 | 122.75 | 121.23 | 122.65 | 117.85 | 101.24 |