Fiscal period | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
Period End Date | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 |
Rental | 354.35 | 334.22 | 313.99 | 339.94 | 325.81 | 320.62 | 364.73 | 359.83 | 398.07 | 399.49 |
Revenue:Tenant reimbursements | -- | -- | -- | -- | -- | -- | 30.61 | 31.81 | 31.43 | 31.35 |
Advisory fees | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Equity in earnings of non-consolidated entities | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Other revenue | 4.11 | 6.28 | 7.25 | 4.05 | 4.64 | 5.35 | -- | -- | -- | -- |
Total Revenues | 358.46 | 340.50 | 321.25 | 344.00 | 330.45 | 325.97 | 395.34 | 391.64 | 429.50 | 430.84 |
Property operating | 60.51 | 58.39 | 54.87 | 47.75 | 41.91 | 42.02 | 42.68 | 49.19 | 47.36 | 59.66 |
Depreciation and amortization | 192.86 | 183.52 | 180.57 | 176.71 | 161.59 | 147.59 | 168.19 | 173.97 | 166.05 | 163.20 |
Amortization of deferred expenses | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
General and administrative | 40.05 | 36.33 | 38.71 | 35.46 | 30.37 | 30.79 | 31.66 | 34.16 | 31.10 | 29.28 |
Interest and amortization expense | 66.48 | 46.39 | 45.42 | 46.71 | 55.20 | 65.10 | 79.88 | 77.88 | 88.03 | 89.74 |
Impairment charges | 0.00 | 16.49 | 3.04 | 5.54 | 14.46 | 5.33 | 95.81 | 45.00 | 100.24 | 36.83 |
Write-off - tenant bankruptcy | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Gain on acquisition | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Gains on sale of properties | 39.85 | 33.01 | 59.09 | 367.27 | 139.04 | 250.89 | 252.91 | 63.43 | 81.51 | 23.31 |
Gains on sales of financial assets, net | -- | -- | -- | -- | -- | -- | -- | -- | 0.00 | 0.00 |
Non-operating income | 7.71 | 2.98 | 0.94 | 1.36 | 0.74 | 2.26 | 3.49 | 10.38 | 13.04 | 11.43 |
Debt satisfaction gains (charges), net | 0.00 | (0.13) | (0.12) | (13.89) | 21.45 | (4.52) | (2.60) | 6.20 | (0.98) | 25.15 |
Change in value of forward equity commitment | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Litigation reserve | -- | -- | -- | -- | -- | -- | 0.00 | (2.05) | -- | -- |
Transaction costs | (0.50) | 0.00 | (4.18) | -- | -- | -- | -- | -- | -- | -- |
Selling profit from sales-type lease | 0.00 | 0.00 | 47.06 | -- | -- | -- | -- | -- | -- | -- |
Change in allowance for credit loss | 0.06 | 0.03 | (0.09) | -- | -- | -- | -- | -- | -- | -- |
Gain on change in control of a subsidiary | 0.21 | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Pre-Tax Income | 45.89 | 35.26 | 101.34 | 386.57 | 188.14 | 283.78 | 230.93 | 89.39 | 90.30 | 112.03 |
Current: Federal | -- | 0.00 | 0.00 | 0.03 | 0.17 | (0.07) | 0.06 | 0.11 | 0.14 | 0.00 |
Deferred: Federal | -- | (0.07) | -- | -- | -- | -- | 0.00 | 0.00 | 0.04 | (0.06) |
Provision (Benefit) for income taxes | (0.13) | 0.70 | 1.10 | 1.29 | 1.58 | 1.38 | 1.73 | 1.92 | 1.44 | 0.57 |
Current: State and local | (0.05) | 0.77 | 1.12 | 1.27 | 1.41 | 1.31 | 1.67 | 1.81 | 1.30 | 0.65 |
Deferred: State and local | -- | -- | -- | -- | -- | -- | 0.00 | 0.00 | 0.02 | (0.02) |
Current: NOL utilized | -- | -- | -- | -- | -- | -- | -- | -- | (0.06) | -- |
Minority interests | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Equity in earnings of non-consolidated entities | (3.18) | 1.37 | 16.01 | (0.19) | (0.17) | 2.89 | 1.71 | (0.85) | 7.59 | 1.75 |
Gains on sale of properties-affiliates | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Income from continuing operations | -- | -- | -- | -- | -- | -- | 230.91 | 86.63 | 96.45 | 113.21 |
Discontinued operations: Income from discontinued operations | -- | -- | -- | -- | -- | -- | -- | 0.00 | 0.00 | 0.11 |
Discontinued operations: Debt satisfaction gains (charges) | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.00 |
Discontinued operations: Impairment charges | -- | -- | -- | -- | -- | -- | -- | -- | 0.00 | 0.00 |
Discontinued operations: Gains on sales of properties | -- | -- | -- | -- | -- | -- | -- | 0.00 | 0.00 | 1.58 |
Discontinued operations: Minority interests share of (income) | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Discontinued operations: Provision for income taxes | -- | -- | -- | -- | -- | -- | -- | 0.00 | 0.00 | 0.00 |
Income Before Extraordinary Income & Accounting Change | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Extraordinary item | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Consolidated net income (loss) | 42.84 | 35.92 | 116.24 | 385.09 | 186.39 | 285.29 | -- | 86.63 | 96.45 | 114.89 |
Less net income attributable to noncontrolling interests | (1.70) | 5.54 | 2.46 | 2.44 | 3.09 | 5.38 | 3.49 | 1.05 | 0.83 | 3.19 |
Net income (loss) attributable to Lexington Realty Trust shareholders | 44.53 | 30.38 | 113.78 | 382.65 | 183.30 | 279.91 | 227.42 | 85.58 | 95.62 | 111.70 |
Dividends attributable to preferred shares - Series B | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Dividends attributable to preferred shares - Series C | 6.29 | 6.29 | 6.29 | 6.29 | 6.29 | 6.29 | 6.29 | 6.29 | 6.29 | 6.29 |
Dividends attributable to preferred shares- Series A | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Dividends attributable to preferred shares - Series D | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Redemption discount - Series C | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Allocation to participating securities | 0.32 | 0.23 | 0.19 | 0.51 | 0.22 | 0.40 | 0.29 | 0.23 | 0.23 | 0.31 |
Conversion dividend - Series C | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Dividends attributable to non-vested common shares | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Deemed dividend - Series B | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Deemed dividend - Series D | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Net income (loss) allocable to common shareholders | 37.92 | 23.86 | 107.31 | 375.85 | 176.79 | 273.23 | 220.84 | 79.07 | 89.11 | 105.10 |
Income (loss) from continuing operations | -- | -- | -- | -- | -- | -- | -- | 0.33 | 0.38 | 0.44 |
Income (loss) from discontinued operations | -- | -- | -- | -- | -- | -- | -- | 0.00 | -- | 0.01 |
Extraordinary item | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Net Earnings Per Share (Basic) | 0.13 | 0.08 | 0.38 | 1.35 | 0.66 | 1.15 | 0.93 | 0.33 | 0.38 | 0.45 |
Income (loss) from continuing operations | -- | -- | -- | -- | -- | -- | -- | 0.33 | 0.37 | 0.44 |
Income (Loss) from discontinued operations | -- | -- | -- | -- | -- | -- | -- | 0.00 | -- | 0.01 |
Extraordinary item | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Net Earnings Per Share (Diluted) | 0.13 | 0.08 | 0.38 | 1.34 | 0.66 | 1.15 | 0.93 | 0.33 | 0.37 | 0.45 |
Weighted Average Shares Outstanding (Basic) | 291.47 | 290.25 | 279.89 | 277.64 | 266.92 | 237.64 | 236.67 | 237.76 | 233.63 | 233.46 |
Weighted Average Shares Outstanding (Diluted) | 291.56 | 291.19 | 282.47 | 287.37 | 268.18 | 237.94 | 240.81 | 241.54 | 237.68 | 233.75 |
Funds From Operations (FFO) | 202.08 | 206.08 | 230.19 | 207.67 | 230.68 | 191.61 | 243.74 | 239.15 | 275.92 | 291.20 |