Fiscal period | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
Period End Date | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 |
Minimum rents | -- | -- | -- | -- | -- | -- | 575.86 | 594.03 | 616.30 | 759.60 |
Percentage rents | -- | -- | -- | -- | -- | -- | 17.57 | 17.12 | 20.90 | 25.69 |
Tenant recoveries | -- | -- | -- | -- | -- | -- | 263.48 | 283.30 | 305.28 | 415.13 |
Leasing revenue | 850.45 | 809.02 | 800.55 | 787.55 | 740.32 | 858.87 | -- | -- | -- | -- |
Management Companies | 29.81 | 30.19 | 28.51 | 26.02 | 23.46 | 40.71 | 43.48 | 43.39 | 39.46 | 26.25 |
Other | 37.94 | 44.86 | 30.10 | 33.87 | 22.24 | 27.88 | 59.97 | 55.82 | 59.33 | 61.47 |
Total Revenues | 918.20 | 884.07 | 859.16 | 847.44 | 786.03 | 927.46 | 960.35 | 993.66 | 1,041.27 | 1,288.15 |
Leasing expenses | 41.34 | 36.42 | 32.67 | 24.84 | 25.19 | 29.61 | -- | -- | -- | -- |
Shopping center and operating expenses | 306.87 | 288.41 | 289.88 | 295.02 | 257.21 | 271.55 | 277.47 | 295.19 | 307.62 | 379.82 |
Management Companies’ operating expenses | 82.06 | 70.06 | 67.80 | 61.03 | 65.58 | 66.80 | 103.53 | 100.12 | 98.32 | 92.34 |
Depreciation and amortization | 294.78 | 282.36 | 291.61 | 311.13 | 319.62 | 330.73 | 327.44 | 335.43 | 348.49 | 464.47 |
REIT general and administrative expenses | 28.15 | 29.24 | 27.16 | 30.06 | 30.34 | 22.63 | 24.16 | 28.24 | 28.22 | 29.87 |
Costs related to unsolicited takeover offer | -- | -- | -- | -- | -- | -- | (19.37) | -- | -- | (25.20) |
Interest expense: Related parties | (11.26) | (24.21) | 34.74 | (3.72) | (135.28) | (62.52) | 6.88 | 8.73 | 8.97 | 10.52 |
Interest expense: Other | 231.25 | 197.13 | 182.12 | 196.40 | 210.83 | 200.77 | 176.08 | 163.05 | 154.70 | 201.43 |
Gain on sale of assets | -- | -- | -- | -- | -- | (11.91) | (31.83) | 42.45 | 415.35 | 378.25 |
Gain on remeasurement of assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | 22.09 |
Equity in income of unconsolidated joint ventures | (197.35) | (156.94) | (5.26) | 15.69 | (27.04) | 48.51 | 71.77 | 85.55 | 56.94 | 45.16 |
Minority interest in consolidated joint ventures | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Gain on early extinguishment of debt | 14.40 | 8.21 | -- | (1.01) | -- | (0.35) | -- | -- | 1.71 | 1.49 |
Co-venture expense | -- | -- | -- | -- | -- | -- | -- | (13.63) | (13.38) | (11.80) |
Pre-Tax Income | (237.92) | (144.07) | (72.07) | (52.63) | (14.50) | 104.14 | 65.37 | 177.27 | 555.56 | 519.69 |
Income tax expense (benefit) | (1.30) | (0.49) | 0.71 | 6.95 | (0.45) | 1.59 | (3.60) | 15.59 | 0.72 | (3.22) |
Current | -- | -- | -- | -- | (0.44) | 0.15 | (0.41) | 0.19 | (0.18) | -- |
Deferred | 1.30 | 0.49 | 0.71 | 6.95 | (0.01) | 1.44 | (3.19) | (15.78) | (0.55) | 3.22 |
Loss on early extinguishment of debt | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
(Loss) gain on remeasurement, sale or write down of assets, net | 38.96 | (134.52) | 7.70 | 75.74 | (68.11) | -- | -- | -- | -- | -- |
(Loss) gain on remeasurement of assets | -- | -- | -- | -- | (163.30) | -- | -- | -- | -- | -- |
Income from continuing operations | -- | -- | -- | -- | -- | -- | -- | 161.67 | 554.84 | 522.91 |
Discontinued operations: Income from discontinued operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Discontinued operations: Gain on sale of assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Extraordinary loss on early extinguishment of debt | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Consolidated net income (loss) | (197.67) | (278.10) | (65.08) | 16.16 | (245.46) | 102.55 | 68.97 | 161.67 | 554.84 | 522.91 |
Less: minority interest in Operating Partnership | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Less net income attributable to noncontrolling interests | (3.55) | (4.03) | 0.99 | 1.90 | (15.26) | 5.73 | 8.95 | 15.54 | 37.84 | 35.35 |
Net income (loss) attributable to the Company | (194.12) | (274.07) | (66.07) | -- | (230.20) | -- | -- | -- | -- | -- |
Less: preferred dividends | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Allocation of earnings to participating securities | -- | -- | -- | -- | 1.05 | -- | -- | -- | -- | -- |
Net income (loss) available to common shareholders | (194.12) | (274.07) | (66.07) | 14.26 | (231.25) | 96.82 | 60.02 | 146.13 | 517.00 | 487.56 |
Income from continuing operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | 3.08 |
EPS (Basic) : Income from discontinued operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Extraordinary item | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Net Earnings Per Share (Basic) | (0.88) | (1.28) | (0.31) | 0.07 | (1.58) | 0.68 | 0.42 | 1.02 | 3.52 | 3.08 |
Income from continuing operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | 3.08 |
EPS (Diluted) : Income from discontinued operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Extraordinary item | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Net Earnings Per Share (Diluted) | (0.88) | (1.28) | (0.31) | 0.07 | (1.58) | 0.68 | 0.42 | 1.02 | 3.52 | 3.08 |
Weighted Average Shares Outstanding (Basic) | 221.85 | 215.55 | 215.03 | 198.07 | 146.23 | 141.34 | 141.14 | 141.88 | 146.60 | 157.92 |
Weighted Average Shares Outstanding (Diluted) | 221.85 | 215.55 | 215.03 | 198.07 | 146.23 | 141.34 | 141.14 | 141.91 | 146.71 | 158.06 |
Funds from operations (FFO) | 360.86 | 404.80 | 437.53 | 422.19 | 339.51 | 536.96 | 564.44 | 582.88 | 642.30 | 642.27 |