| Fiscal period | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|
| Period End Date | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 |
|---|
| Net Sales | 7,828.00 | 7,967.00 | 8,680.00 | 8,375.00 | 7,188.00 | 6,707.00 | 8,359.00 | 7,644.00 | 7,357.00 | 7,142.00 |
| Total Revenue | 7,828.00 | 7,967.00 | 8,680.00 | 8,375.00 | 7,188.00 | 6,707.00 | 8,359.00 | 7,644.00 | 7,357.00 | 7,142.00 |
| Cost of sales | 4,997.00 | 5,131.00 | 5,967.00 | 5,512.00 | 4,601.00 | 4,336.00 | 5,670.00 | 5,033.00 | 4,901.00 | 4,889.00 |
| Gross Profit | 2,831.00 | 2,836.00 | 2,713.00 | 2,863.00 | 2,587.00 | 2,371.00 | 2,689.00 | 2,611.00 | 2,456.00 | 2,253.00 |
| Amortization of acquired goodwill | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Goodwill impairment charge | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Selling, general and administrative expenses | 1,468.00 | 1,473.00 | 1,390.00 | 1,413.00 | 1,292.00 | 1,274.00 | 1,478.00 | 1,442.00 | 1,403.00 | 1,339.00 |
| (Income) regarding litigation settlement | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Income from planned disposition of a business | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Impairment charges for other intangible assets | -- | (15.00) | (26.00) | (45.00) | -- | (9.00) | -- | -- | -- | -- |
| Operating (loss) profit | 1,363.00 | 1,348.00 | 1,297.00 | 1,405.00 | 1,295.00 | 1,088.00 | 1,211.00 | 1,169.00 | 1,053.00 | 914.00 |
| Interest expense | 99.00 | 106.00 | 108.00 | 278.00 | 144.00 | 159.00 | 156.00 | 278.00 | 229.00 | 225.00 |
| Impairment charge for investments | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Impairment charge for:Securities of Furnishings International Inc | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Other, net | (103.00) | (4.00) | 4.00 | (439.00) | (20.00) | (15.00) | (13.00) | (6.00) | 6.00 | 0.00 |
| Income from cash and cash investments | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Other interest income | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Income from financial investments, net | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Loss on early retirement of debt | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Gain from sale of equity investment | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Other items, net | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Equity earnings, other affiliates | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Total Non Operating income (expense) | (202.00) | -- | (104.00) | (717.00) | (164.00) | (174.00) | (169.00) | (284.00) | (223.00) | (225.00) |
| Pre-Tax Income - Foreign | -- | -- | -- | -- | -- | -- | -- | -- | 216.00 | -- |
| Income from continuing operations before income taxes and minority interest | 1,161.00 | 1,238.00 | 1,193.00 | 688.00 | 1,131.00 | 914.00 | 1,042.00 | 885.00 | 830.00 | 689.00 |
| Pre-Tax Income - U.S | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Deferred- U.S. Federal | 14.00 | 0.00 | -- | (57.00) | (9.00) | (23.00) | 12.00 | 10.00 | 140.00 | 192.00 |
| Currently payable:Foreign | 80.00 | -- | -- | 93.00 | 69.00 | 70.00 | 74.00 | 68.00 | 69.00 | 56.00 |
| Foreign | -- | 74.00 | -- | -- | -- | (3.00) | -- | -- | (12.00) | 5.00 |
| Currently payable: U.S. Federal | 153.00 | 189.00 | -- | 145.00 | 170.00 | 155.00 | 144.00 | 196.00 | 73.00 | 10.00 |
| Currently payable: State and local | 26.00 | 47.00 | -- | 40.00 | 33.00 | 46.00 | 36.00 | 31.00 | 24.00 | 27.00 |
| Deferred: State and local | 9.00 | (39.00) | -- | (10.00) | 11.00 | (15.00) | -- | (1.00) | 2.00 | 3.00 |
| Income taxes | 287.00 | 278.00 | 288.00 | 210.00 | 269.00 | 230.00 | 258.00 | 305.00 | 296.00 | 293.00 |
| Deferred: Foreign | 5.00 | 7.00 | -- | (1.00) | (5.00) | -- | (8.00) | 1.00 | -- | -- |
| Minority interest | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Income from Continuing Operations | -- | -- | 905.00 | 478.00 | 862.00 | 684.00 | -- | 580.00 | 534.00 | 396.00 |
| Adjusted income (loss) from continuing operations (For computation of EPS) | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Income (loss) from discontinued operations, net of income taxes | -- | -- | -- | -- | 414.00 | 296.00 | -- | 0.00 | -- | (2.00) |
| Cumulative effect of accounting change, net | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Consolidated Net Income (loss) | 874.00 | 960.00 | 905.00 | 478.00 | 1,276.00 | 980.00 | 784.00 | 580.00 | 534.00 | 394.00 |
| Net income attributable to noncontrolling interest | 52.00 | 52.00 | 61.00 | 68.00 | 52.00 | 45.00 | 50.00 | 47.00 | 43.00 | 39.00 |
| Allocation to unvested restricted stock awards (From EPS Notes) | -- | -- | -- | 2.00 | 6.00 | 4.00 | 7.00 | 5.00 | 6.00 | 5.00 |
| Discontinued Operations: Allocation to Unvested Restricted Stock Awards | -- | -- | 4.00 | -- | 3.00 | 2.00 | -- | -- | -- | -- |
| Allocation to redeemable noncontrolling interest | -- | -- | (2.00) | 2.00 | -- | -- | -- | -- | -- | -- |
| Net Income (Loss) Available to Common Shareholders | 822.00 | 908.00 | 842.00 | 406.00 | 1,215.00 | 929.00 | 727.00 | 528.00 | 485.00 | 350.00 |
| Continuing Operations- (Basic) | -- | -- | 3.65 | 1.63 | 3.05 | 2.21 | -- | 1.68 | 1.49 | 1.04 |
| EPS (BASIC): Income (loss) from discontinued operations, net of income taxes | -- | -- | -- | -- | 1.55 | 1.03 | -- | -- | -- | (0.01) |
| EPS (BASIC): Cumulative effect of accounting change, net | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net Earnings Per Share (Basic) | 3.77 | 4.03 | 3.65 | 1.63 | 4.60 | 3.24 | 2.38 | 1.68 | 1.49 | 1.03 |
| Continuing Operations- (Diluted) | -- | -- | 3.63 | 1.62 | 3.04 | 2.20 | -- | 1.66 | 1.47 | 1.03 |
| EPS (DILUTED): Income (loss) from discontinued operations, net of income taxes | -- | -- | -- | -- | 1.55 | 1.02 | -- | -- | -- | (0.01) |
| EPS (DILUTED): Cumulative effect of accounting change, net | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net Earnings Per Share (Diluted) | 3.76 | 4.02 | 3.63 | 1.62 | 4.59 | 3.22 | 2.37 | 1.66 | 1.47 | 1.02 |
| Basic weighted average shares | 218.00 | 225.00 | 231.00 | 249.00 | 264.00 | 287.00 | 305.00 | 314.00 | 326.00 | 338.00 |
| Diluted weighted average shares | 219.00 | 226.00 | 232.00 | 251.00 | 264.00 | 288.00 | 307.00 | 318.00 | 330.00 | 341.00 |