Ticker
Reporting Basis
Period
From
To
Form Type
Report Format
Update Type

MASIMO CORP   FYE=12 (December)

Annual - Income Statement - Company Specific

Fiscal period2024202320222021202020192018201720162015
Period End Date12/31/202412/31/202312/31/202212/31/202112/31/202012/31/201912/31/201812/31/201712/31/201612/31/2015
Product1,980.302,048.102,035.801,239.151,143.74936.41829.87741.32663.85599.33
Royalty and license fee114.10--------1.4328.4256.7830.7830.78
Total Revenues2,094.402,048.102,035.801,239.151,143.74937.84858.29798.11694.63630.11
Cost of goods sold1,090.001,044.60977.00430.81400.68308.67283.40263.01230.83220.13
Gross Profit1,004.401,003.501,058.80808.35743.07629.17574.89535.10463.80409.98
Research and development222.80175.20191.40137.23118.6693.3076.9761.9559.3656.62
Selling, general and administrative743.80664.00657.40395.29369.06314.66289.46275.79253.67252.73
Impairment charge(304.00)(10.00)----------------
Antitrust litigation--------------------
Litigation award and defense costs(0.50)(17.80)----0.47--(0.43)--270.0019.61
Total Operating Expenses1,271.10867.00848.80532.53487.24407.96366.85337.7443.03289.73
Operating income (Loss)(266.70)136.50210.00275.82255.82221.22208.04197.36420.77120.25
Interest expense--------------------
Interest income--------------------
Other----------12.95--------
Non-operating expense(38.60)(48.40)(16.60)(1.44)7.91--5.732.01(2.43)(3.91)
Pre-Tax Income - Foreign----115.8053.1648.92----27.8197.6428.58
Pre-Tax Income: United States----77.60221.23214.82----171.56320.7087.76
Income before provision for income taxes(305.30)88.10193.40274.38263.74234.17213.78199.37418.34116.35
Current- Foreign19.4023.7034.4014.588.078.425.013.025.822.45
Current: Federal15.0015.0048.7038.1713.9030.2220.4238.7899.5331.98
Current: State3.403.506.107.076.445.273.081.946.922.39
Provision for income taxes(0.40)6.6049.9044.7323.4537.9520.2367.76117.6834.85
Deferred: Federal(19.00)(12.50)(20.50)(4.88)1.35(3.73)(6.68)27.002.98(0.90)
Deferred: State(8.30)(9.00)(8.70)(6.05)(6.19)(1.99)(1.26)(3.00)2.33(1.21)
Deferred: Foreign(10.90)(14.10)(10.10)(4.15)(0.13)(0.25)(0.34)0.020.090.13
Consolidated Net Income (Loss)(304.90)81.50143.50229.65240.28196.22193.54131.62300.6781.50
Less- Net income attributable to noncontrolling interests--------(0.02)--------(1.80)
Accretion of preferred stock--------------------
Undistributed income attributable to preferred stockholders--------------------
Net Income (loss) Available to Common Shareholders(304.90)81.50143.50229.65240.30196.22193.54131.62300.6783.30
Net Earnings Per Share (Basic)(5.72)1.542.684.164.393.673.702.556.071.62
Net Earnings Per Share (Diluted)(5.72)1.512.603.984.143.443.452.365.651.55
Weighted Average Shares Outstanding (Basic)53.3052.8053.6055.1754.7053.4352.3051.5249.5351.31
Weighted-average number of common shares: Basic - Two class method--------------------
Weighted-average number of common shares: Basic - Single class method--------------------
Weighted Average Shares Outstanding (Diluted)53.3054.1055.2057.6858.0457.1056.0455.8753.2053.71
Weighted-average number of common shares: Diluted - Two class method--------------------
Weighted-average number of common shares: Diluted - Single class method--------------------