Ticker
Reporting Basis
Period
From
To
Form Type
Report Format
Update Type

MARCUS CORP   FYE=12 (December)

Annual - Income Statement - Company Specific

Fiscal period2024202320222021202020192018201720162015
Period End Date12/31/202412/31/202312/31/202212/31/202112/31/202012/31/201912/31/201812/31/201712/31/20165/31/2015
REVENUES:Rooms and telephone113.34106.62107.7077.6535.39105.86108.79106.88105.17109.66
REVENUES:Theatre admissions214.42229.19198.49130.7464.83284.14246.39227.09186.77157.25
REVENUES:Theatre concessions191.99197.65180.18118.6756.71231.24166.56148.99120.9898.75
REVENUES:Food and beverage78.1073.2874.8447.0924.8274.6772.7770.6367.5567.17
REVENUES:Other revenues97.2385.4282.5665.3338.7487.8178.3369.1363.4055.23
REVENUES:Cost reimbursements40.4737.4233.6318.7717.2037.1634.29------
Total Revenues735.56729.58677.39458.24237.69820.86707.12622.71543.86488.07
COSTS AND EXPENSES:Rooms and telephone43.4341.0741.5630.3921.2440.3841.1840.2940.2142.58
COSTS AND EXPENSES:Theatre operations225.47230.77212.41140.8292.23267.74217.85197.27160.73134.95
COSTS AND EXPENSES:Theatre concessions78.4175.9073.1247.6829.7585.2947.5243.6332.4127.03
COSTS AND EXPENSES:Food and beverage60.4257.8759.2736.8326.1260.8158.6659.3855.5355.22
Depreciation and amortization67.9667.3067.0772.1375.0572.2861.3451.7241.8338.81
Administrative88.9678.5774.7663.3551.0573.5272.1268.6763.6253.25
Advertising and marketing24.5622.8423.8816.0711.0724.5823.7823.9621.5825.27
Rent & Others25.9126.1526.0425.5926.8726.1011.2711.878.388.59
Other operating expenses(42.27)(38.82)(37.87)(23.82)(17.29)(41.07)(36.53)(31.53)(33.36)(34.27)
Pre opening expenses--------------------
Impairment charge(6.82)(1.06)(1.53)(5.77)(24.68)(1.87)--0.000.00(2.92)
Property taxes(14.72)(17.87)(17.96)(18.47)(23.56)(21.87)(19.40)(18.82)(16.26)(15.00)
Reimbursed costs(40.47)(37.42)(33.63)(18.77)(17.20)(37.16)(34.29)------
Total Operating Expenses719.39695.65669.09499.70416.11752.67623.93547.12473.91437.87
Operating income16.1733.938.31(41.45)(178.42)68.1983.1975.6069.9550.19
Interest expense10.9712.7215.3018.7016.2811.7913.0812.109.189.48
Gain on disposition of property and equipment----1.073.160.86(1.15)(1.34)3.98(0.84)(1.46)
Gain on sale of hotel----6.27--------------
Equity losses from unconsolidated joint ventures,net(0.60)(0.15)(0.14)(0.09)(1.54)(0.27)(0.40)0.050.30(0.19)
Investment income2.232.43(0.05)0.600.561.380.210.590.300.25
Extinguishment of debt------------------0.00
Gain on insurance contracts--------------------
Debt conversion expense(15.52)------------------
Other expense(1.51)(1.83)(2.13)(2.51)(0.99)(1.92)(1.99)------
Earnings before income taxes(10.21)21.65(1.97)(58.99)(195.80)54.4466.5968.1160.5339.32
Deferred--------------------
Income taxes(2.42)6.867.14(15.70)(70.94)12.3213.133.6322.9915.68
Currently payable:Federal0.850.60(0.45)0.01(32.63)1.197.028.7115.438.07
Currently payable:State0.710.690.560.130.532.043.181.564.672.12
Deferred (benefit) expense:Federal2.833.90(3.22)(12.63)(24.75)9.232.82(7.16)3.404.33
Deferred (benefit) expense:State(6.81)1.6610.26(3.21)(14.09)(0.14)0.110.52(0.51)1.17
Income (loss) from Continuing Operations--------------------
Gain on sale of discontinued operations, net of income taxes--------------------
Income (loss) from discontinued operations, net of income taxes (benefit)--------------------
Cosolidated Net Income (Loss)(7.79)14.79(9.10)(43.29)(124.87)42.1253.4764.4937.5423.64
Net earnings attributable to noncontrolling interests----2.87--(0.02)0.100.07(0.51)(0.36)(0.35)
Net earnings(7.79)14.79(11.97)(43.29)(124.84)42.0253.3965.0037.9024.00
Earnings Per Share (Basic) - Cont Ops--------------------
Continuing Operation : Class B Common Stock--------------------
Continuing Operation : Common Stock--------------------
EPS (Basic) : Disc Ops--------------------
Discontinued Operations : Class B Common Stock--------------------
Discontinued Operations : Common Stock--------------------
Net Earnings Per Share (Basic)(0.24)0.47(0.38)(1.38)(4.02)1.371.902.341.380.88
NET EARNINGS PER SHARE - BASIC : Class B Common Stock(0.23)0.43(0.35)(1.25)(3.74)1.251.752.171.280.82
NET EARNINGS PER SHARE - BASIC : Common Stock(0.25)0.48(0.39)(1.42)(4.13)1.441.962.421.410.90
Earnings Per Share (Diluted) - Cont Ops--------------------
Continuing Operation : Class B Common Stock--------------------
Continuing Operation : Common Stock--------------------
Earnings Per Share (Diluted) - Disc Ops--------------------
Discontinued Operations : Class B Common Stock--------------------
Discontinued Operations : Common Stock--------------------
Net Earnings Per Share (Diluted)(0.24)0.36(0.38)(1.38)(4.02)1.351.862.291.360.87
NET EARNINGS PER SHARE - DILUTED : Class B Common Stock(0.23)0.43(0.35)(1.25)(3.74)1.241.722.131.270.81
NET EARNINGS PER SHARE - DILUTED : Common Stock(0.25)0.46(0.39)(1.42)(4.13)1.351.862.291.360.87
Weighted Average Shares Outstanding (Basic)31.8931.6631.4931.3631.0430.6628.1127.7927.5527.42
Weighted Average Shares Outstanding (Diluted)31.8940.9931.4931.3631.0431.1528.7128.4027.9627.69