Fiscal period | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
Period End Date | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 |
Sales | 28,720.00 | 26,581.00 | 25,868.00 | 25,938.00 | 25,896.00 | 25,923.00 | 29,636.00 | 34,244.00 | 35,299.00 | 35,015.00 |
Total Revenues | 28,720.00 | 26,581.00 | 25,868.00 | 25,938.00 | 25,896.00 | 25,923.00 | 29,636.00 | 34,244.00 | 35,299.00 | 35,015.00 |
Cost of sales | 17,466.00 | 16,135.00 | 15,531.00 | 15,586.00 | 15,862.00 | 15,819.00 | 18,124.00 | 21,647.00 | 22,189.00 | 21,939.00 |
Gross Profit | 11,254.00 | 10,446.00 | 10,337.00 | 10,352.00 | 10,034.00 | 10,104.00 | 11,512.00 | 12,597.00 | 13,110.00 | 13,076.00 |
Amortization of goodwill and other intangible assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Amortization of intangibles | 134.00 | 194.00 | 174.00 | 176.00 | 178.00 | 176.00 | 181.00 | 206.00 | 217.00 | 217.00 |
(Gains) / losses on divestitures, net | -- | -- | -- | -- | 186.00 | 9.00 | 6,822.00 | -- | -- | -- |
Marketing, administration and research costs | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Selling, general and administrative expenses | 6,263.00 | 6,098.00 | 6,136.00 | 6,475.00 | 5,938.00 | 6,546.00 | 7,577.00 | 8,457.00 | 8,679.00 | 9,176.00 |
Integration costs and a loss on sale of a food factory | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Venezuela deconsolidation loss | -- | -- | -- | -- | -- | -- | 778.00 | -- | -- | -- |
Net gain on divestitures | (8.00) | -- | (44.00) | -- | -- | -- | -- | -- | -- | -- |
Asset impairment and exit costs | (212.00) | (301.00) | (228.00) | (389.00) | (642.00) | (837.00) | (901.00) | (692.00) | (273.00) | (153.00) |
Gain on redemption of United Biscuits investment | -- | -- | -- | -- | -- | -- | -- | -- | 30.00 | -- |
Gain on sales of businesses | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Gain on acquisition | -- | -- | -- | -- | -- | -- | -- | -- | -- | 107.00 |
Operating Income (Loss) | 4,653.00 | 3,853.00 | 3,843.00 | 3,312.00 | 3,462.00 | 2,554.00 | 8,897.00 | 3,242.00 | 3,971.00 | 3,637.00 |
Interest and other debt expense, net | 447.00 | 608.00 | 456.00 | 520.00 | 382.00 | 1,115.00 | 1,013.00 | 688.00 | 1,579.00 | 1,863.00 |
Benefit plan non-service income | 163.00 | 138.00 | 60.00 | 50.00 | 44.00 | 15.00 | -- | -- | -- | -- |
Earnings before income taxes | 4,369.00 | 3,383.00 | 3,447.00 | 2,842.00 | 3,124.00 | 1,454.00 | 7,884.00 | 2,554.00 | 2,392.00 | 1,774.00 |
United States federal: Current | 297.00 | 440.00 | 145.00 | (34.00) | 1,322.00 | (227.00) | (90.00) | (125.00) | (489.00) | (420.00) |
United States federal: Deferred | (31.00) | (82.00) | 97.00 | 171.00 | (1,274.00) | 127.00 | 136.00 | 28.00 | 103.00 | (43.00) |
Current : State and local | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Outside United States: Current | -- | -- | -- | 552.00 | 541.00 | 490.00 | 707.00 | 644.00 | 648.00 | 896.00 |
Outside United States: Deferred | -- | -- | -- | -- | 15.00 | (290.00) | (163.00) | (225.00) | (189.00) | (208.00) |
Provision for income taxes | 1,190.00 | 1,224.00 | 2.00 | 773.00 | 666.00 | 114.00 | 593.00 | 353.00 | 60.00 | 168.00 |
State and local: Current | 89.00 | 98.00 | 29.00 | 23.00 | 32.00 | 7.00 | 6.00 | 20.00 | (35.00) | (17.00) |
State and local: Deferred | 9.00 | (7.00) | 45.00 | 61.00 | 30.00 | 7.00 | (3.00) | 11.00 | 22.00 | (40.00) |
Minority interest in earnings, net | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Equity method investment net losses | 393.00 | 421.00 | 501.00 | 484.00 | 344.00 | 262.00 | -- | -- | -- | -- |
Gain on equity method investment exchange | 742.00 | 989.00 | (2.00) | 778.00 | 40.00 | 43.00 | -- | -- | -- | -- |
Income (loss) from Continuing Operations | -- | -- | -- | -- | -- | -- | -- | -- | 2,332.00 | 1,606.00 |
Loss from discontinued operations, net of income taxes | -- | -- | -- | -- | -- | -- | -- | -- | 1,603.00 | 1,488.00 |
Net earnings (loss) | 4,314.00 | 3,569.00 | 3,944.00 | 3,331.00 | 2,842.00 | 1,645.00 | 7,291.00 | 2,201.00 | 3,935.00 | 3,094.00 |
Noncontrolling interest | 14.00 | 14.00 | 15.00 | 14.00 | 14.00 | 10.00 | 24.00 | 17.00 | 20.00 | 27.00 |
Net Income (loss) Available to Common Shareholders | 4,300.00 | 3,555.00 | 3,929.00 | 3,317.00 | 2,828.00 | 1,635.00 | 7,267.00 | 2,184.00 | 3,915.00 | 3,067.00 |
Basic EPS: Continuing operations | -- | -- | -- | -- | -- | -- | -- | -- | 1.30 | 0.90 |
Basic EPS: Discontinued operations | -- | -- | -- | -- | -- | -- | -- | -- | 0.91 | 0.83 |
Net Earnings (Loss) Per Share (Basic) | 3.06 | 2.48 | 2.72 | 2.25 | 1.87 | 1.05 | 4.49 | 1.29 | 2.21 | 1.73 |
Diluted EPS: Continuing operations | -- | -- | -- | -- | -- | -- | -- | -- | 1.29 | 0.88 |
Diluted EPS: Discontinued operations | -- | -- | -- | -- | -- | -- | -- | -- | 0.90 | 0.83 |
Net Earnings (Loss) Per Share (Diluted) | 3.04 | 2.47 | 2.69 | 2.23 | 1.85 | 1.04 | 4.44 | 1.28 | 2.19 | 1.71 |
Weighted Average Shares Outstanding (Basic) | 1,403.00 | 1,431.00 | 1,445.00 | 1,472.00 | 1,513.00 | 1,556.00 | 1,618.00 | 1,691.00 | 1,774.00 | 1,777.00 |
Weighted Average Shares Outstanding (Diluted) | 1,413.00 | 1,441.00 | 1,458.00 | 1,486.00 | 1,531.00 | 1,573.00 | 1,637.00 | 1,709.00 | 1,789.00 | 1,789.00 |