Ticker
Reporting Basis
Period
From
To
Form Type
Report Format
Update Type

MEREDITH CORP   FYE=6 (June)

Annual - Income Statement - Company Specific

Fiscal period2021202020192018201720162015201420132012
Period End Date6/30/20216/30/20206/30/20196/30/20186/30/20176/30/20166/30/20156/30/20146/30/20136/30/2012
Advertising1,525.601,399.001,686.601,116.60934.15914.20896.55778.39823.69769.82
Circulation1,370.601,348.701,393.60489.30321.96328.60313.69327.21322.22285.25
All other81.20100.90108.30641.50457.25406.83383.94363.10325.43321.62
Total Revenues2,977.402,848.603,188.502,247.401,713.361,649.631,594.181,468.711,471.341,376.69
Production, distribution and editorial1,024.501,047.601,161.20860.60602.99611.87598.94567.02561.06547.56
Depreciation and amortization163.00219.90247.60129.0053.8959.1557.8059.9345.3544.33
Impairment of goodwill and other intangible assets------22.706.17161.46--------
Selling, general and administrative1,278.301,259.101,350.00962.70741.19730.07695.32655.24654.10599.03
Restructuring charges, Book Group--------------------
Merger termination fee net of merger-related costs----------(43.54)--------
Impairment of long-lived assets--(389.30)(41.80)--------------
Nonrecurring items--------------------
Acquisition, disposition, and restructuring related activities49.80(26.80)(100.90)(173.40)------------
Total Operating Expenses2,416.002,942.702,901.502,148.401,404.241,519.021,352.061,282.191,260.511,190.92
Operating Income (Loss)561.40(94.10)287.0099.00309.12130.61242.11186.52210.83185.77
Interest expense178.60145.80170.6096.9018.7920.4019.3512.1913.4512.90
Gain from disposition--------------------
Interest income--------------0.010.020.01
Other nonoperating income10.80(1.30)--(11.70)------------
Nonrecurring items----24.20--------------
Earnings (loss) before income taxes393.60(241.20)140.60(9.60)290.33110.21222.76174.34197.40172.88
Currently payable: Foreign1.201.100.600.200.040.030.040.040.040.10
Deferred: Foreign0.100.20(0.10)(0.10)------(0.14)(0.15)0.07
Currently payable: Federal77.3018.70(29.80)1.8062.1759.1739.4337.6230.609.91
Currently payable: State16.907.90(2.80)1.200.407.264.582.761.421.22
Deferred- Federal(6.50)(42.60)42.00(129.90)32.968.3036.3118.1435.3849.05
Deferred- State(2.00)(17.50)1.603.205.831.515.612.396.458.15
Income taxes87.00(32.20)11.50(123.60)101.4176.2785.9760.8073.7568.50
Income (loss) from Continuing Operations306.60(209.00)129.10114.00--------123.65104.37
Income from Discontinued Operations--(25.30)(82.80)(14.60)------------
Earnings before cumulative effect of change in accounting principle----------------0.00--
Cumulative Effect of Change In Accounting Principle, Net of Taxes----------------0.00--
Net earnings (loss)306.60(234.30)46.3099.40------------
Preferred stock dividend--56.5055.9022.90------------
Undistributed earnings allocated to participating securities15.20------------------
Accretion of Series A Preferred Stock--18.2017.607.20------------
Participating warrant dividend--2.803.601.80------------
Other securities dividends--0.601.201.10------------
Loss on redemption of SeriesA preferred stock--163.60----------------
Net Income (Loss) Available to Common Shareholders291.40(476.00)(32.00)66.40188.9333.94136.79113.54123.65104.37
Earnings from continuing operations (BASIC)6.31(9.85)1.121.80--------2.782.33
EPS (Basic) : Disc Ops--(0.56)(1.83)(0.32)------------
Cumulative effect of change in accounting principle- Basic--------------------
Net Basic Earnings (Loss) Per Share6.31(10.41)(0.71)1.484.230.763.072.542.782.33
Earnings from continuing operations (DILUTED)6.27(9.85)1.121.79--------2.742.31
Earnings Per Share (Diluted) - Disc Ops--(0.56)(1.82)(0.32)------------
Cumulative effect of change in accounting principle- Diluted--------------------
Net Diluted Earnings (Loss) Per Share6.27(10.41)(0.70)1.474.160.753.022.502.742.31
Basic average shares outstanding46.2045.7045.3044.9044.6244.6144.5244.6444.4644.83
Diluted average shares outstanding46.5045.7045.5045.2045.4545.3645.3245.4145.0945.10