Ticker
Reporting Basis
Period
From
To
Form Type
Report Format
Update Type


HERMAN MILLER   FYE=5 (May)

Annual - Income Statement - Company Specific

Fiscal period2018201720162015201420132012201120102009
Period End Date5/31/20185/31/20175/31/20165/31/20155/31/20145/31/20135/31/20125/31/20115/31/20105/31/2009
Sales2,381.202,278.202,264.902,142.201,882.001,774.901,724.101,649.201,318.801,630.00
Total Revenues2,381.202,278.202,264.902,142.201,882.001,774.901,724.101,649.201,318.801,630.00
Cost of sales1,508.201,414.001,390.701,350.801,251.001,169.701,133.501,111.10890.301,102.30
Gross Profit873.00864.20874.20791.40631.00605.20590.60538.10428.50527.70
Design and research73.1073.1077.1071.4065.9059.9052.7045.8040.5045.70
Selling, general, and administrative616.70587.80585.60543.90564.30429.20394.90366.00317.70330.80
Restructuring expenses5.7012.50--12.7026.501.205.403.0016.7028.40
Total Operating Expenses695.50673.40662.70628.00656.70490.30453.00------
Operating Earnings (Loss)177.50190.80211.50163.40(25.70)114.90137.60123.3053.60122.80
Interest expense13.5015.2015.4017.5017.6017.2017.5019.9021.7025.60
Interest and other investment income4.402.200.800.600.400.401.001.504.602.60
Other, net(0.30)(0.20)(0.30)(1.30)(0.50)(0.90)(1.60)(2.40)(1.70)(0.90)
Earnings before income taxes and minority interest168.10177.60196.60145.20(43.40)97.20119.50102.5034.8098.90
Current- Foreign10.7011.106.306.104.803.906.005.70--3.20
Income tax expense (benefit)42.4055.1059.5047.20(21.20)28.9044.3031.706.5031.00
Deferred: Foreign1.201.002.70(2.30)(3.60)(0.30)1.90(4.00)--(0.60)
Current: Domestic - Federal30.2028.7036.4043.6022.2036.4021.801.40--22.20
Current: Domestic - State4.302.306.406.304.605.202.000.80--2.20
Deferred: Domestic - Federal(4.10)9.207.50(5.90)(43.60)(14.90)11.2026.40--4.30
Deferred: Domestic - State0.102.800.20(0.60)(5.60)(1.40)1.401.40--(0.30)
Minority Interest, net of tax expense--------------------
Equity earnings (loss) from nonconsolidated affiliates, net of tax3.001.600.400.100.10(0.10)--------
Earnings before cumulative effect of a change in accounting principle--------------------
Cumulative effect of a change in accounting principle--------------------
Net earnings (loss)128.70124.10137.5098.10(22.10)68.20--------
Net loss attributable to non-controlling interest0.600.200.800.60----------(0.10)
Net Income (loss) Available to Common Shareholders128.10123.90136.7097.50(22.10)68.2075.2070.8028.3068.00
Earnings before cumulative effect of a change in accounting principle--------------------
Cumulative effect of a change in accounting principle, net of tax--------------------
Net Earnings Per Share (Basic)2.152.072.281.64(0.37)1.171.291.240.511.26
Earnings before cumulative effect of a change in accounting principle--------------------
Cumulative effect of a change in accounting principle, net of tax--------------------
Net Earnings Per Share (Diluted)2.122.052.261.62(0.37)1.161.291.060.431.25
Weighted Average Shares Outstanding (Basic)59.6859.8759.8559.4858.9658.4358.1757.1256.0054.14
Weighted Average Shares Outstanding (Diluted)60.3160.5660.5360.1258.9658.8558.4657.6857.5054.54