MONRO MUFFLER   FYE=3 (March)

Annual - Income Statement - Company Specific

Fiscal period	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
Period End Date	3/31/2021	3/31/2020	3/31/2019	3/31/2018	3/31/2017	3/31/2016	3/31/2015	3/31/2014	3/31/2013	3/31/2012
Sales	1,125.72	1,256.52	1,200.23	1,127.82	1,021.51	943.65	894.49	831.43	732.00	686.55
Total Revenues	1,125.72	1,256.52	1,200.23	1,127.82	1,021.51	943.65	894.49	831.43	732.00	686.55
Cost of sales	730.53	779.87	735.00	692.24	624.62	557.95	541.14	511.46	453.85	410.16
Gross Profit	395.20	476.66	465.23	435.57	396.89	385.70	353.35	319.97	278.15	276.40
Intangible amortization	--	--	--	--	--	--	--	--	--	--
Operating, selling, general and administrative expenses	322.96	374.96	338.49	308.28	280.51	265.11	243.56	224.63	204.44	184.98
Gain on disposal of assets	--	--	--	--	--	--	--	--	--	--
Operating Income / (Loss)	72.24	101.70	126.74	127.30	116.38	120.59	109.79	95.35	73.71	91.42
Interest expense	28.24	28.21	27.01	24.30	19.77	15.54	11.34	9.47	7.21	5.22
Other (expense) income, net	0.19	0.79	0.63	0.45	0.63	0.37	0.91	0.66	0.33	0.49
Income before provision for income taxes	44.19	74.27	100.36	103.45	97.24	105.42	99.36	86.54	66.82	86.69
Current: Federal	(1.81)	2.78	5.68	20.85	22.04	29.20	28.26	25.98	22.37	26.00
Current: State	0.83	1.99	2.41	3.18	2.42	2.83	2.96	1.58	2.27	2.91
Provision for income taxes	9.87	16.25	20.61	39.52	35.72	38.62	37.56	32.08	24.26	32.07
Deferred: Federal	10.17	11.40	11.56	15.15	10.12	6.22	6.19	4.79	(0.10)	3.27
Deferred: State	0.69	0.08	0.95	0.33	1.14	0.37	0.14	(0.27)	(0.27)	(0.11)
Net Income (Loss) before preferred stock dividend	--	--	--	--	--	--	--	54.46	42.57	54.61
Preferred stock dividends	--	--	--	--	--	--	--	0.33	0.30	0.27
Net Income (loss) Available to Common Shareholders	34.32	58.02	79.75	63.94	61.53	66.81	61.80	54.13	42.26	54.35
Net Earnings Per Share (Basic)	1.02	1.73	2.41	1.94	1.88	2.07	1.94	1.72	1.36	1.77
Net Earnings Per Share (Diluted)	1.01	1.71	2.37	1.92	1.85	2.00	1.88	1.67	1.32	1.69
Weighted Average Shares Outstanding (Basic)	33.33	33.25	32.98	32.77	32.41	32.03	31.61	31.39	31.07	30.72
Weighted Average Shares Outstanding (Diluted)	33.88	33.95	33.68	33.34	33.30	33.35	32.94	32.64	32.31	32.24