Ticker
Reporting Basis
Period
From
To
Form Type
Report Format
Update Type


MOTORCAR PARTS   FYE=3 (March)

Annual - Income Statement - Standardized

Fiscal period2019201820172016201520142013201220112010
Period End Date3/31/20193/31/20183/31/20173/31/20163/31/20153/31/20143/31/20133/31/20123/31/20113/31/2010
 Sales472.80427.55422.06368.97301.71258.67213.15178.55161.29147.23
 Excise Taxes Collected (Subtracted)--------------------
 Other Revenues--------------------
 Total Revenues472.80427.55422.06368.97301.71258.67213.15178.55161.29147.23
 Cost of Goods Sold383.62320.52305.17268.05220.14177.10143.81121.22109.90105.90
 Gross Profit89.17107.03116.89100.9281.5781.5769.3457.3351.3841.33
  Depreciation--------------------
  Depreciation & Amortization--------------------
  Goodwill Amortization--------------------
  Amortization of Intangibles--------------------
  Amortization of Deferred Charges--------------------
  Total Depreciation & Amortization--------------------
 Interest Expense - Operating--------------------
 Interest/Investment Income - Operating--------------------
 Research & Development Expenses8.015.693.823.012.271.941.931.771.551.42
 In-process Research & Development Expenses--------------------
  Salaries, Compensation & Labor Expense--------------------
  Stock-Based Compensation Expense--------------------
  Selling, General & Administrative Expenses65.5150.5143.2559.6345.7147.5233.1028.2823.5721.41
  Advertising Expense--------------------
  Total Selling, General & Administrative Expenses65.5150.5143.2559.6345.7147.5233.1028.2823.5721.41
 Rental Expense--------------------
 Pension/Retirement Expense--------------------
 Restructuring and Other Corporate Actions--------------0.710.880.19
 Operating Income (Expense) - Other--------------------
 Total Operating Expense457.15376.71352.24330.68268.13226.57178.84151.98135.90128.92
Operating Income15.6550.8369.8238.2933.5932.1034.3126.5725.3818.31
 Interest Expense - Non-Operating23.2315.4513.0916.2413.0718.2912.324.845.364.71
 Interest Capitalized--------------------
 Special & Unusual Charges--------------------
 Asset Writedown and Impairments--------------------
 Restructuring Charges--------------------
 Merger & Acquisition Related Income (Expense)------------------1.33
 Rental Income--------------------
 Impairment of Goodwill--------------------
 Litigation--------------------
 Gain (Loss) From Sale Of Assets--------------------
 Gain (Loss) From Sale of Investments--------------------
 Dividends of Subsidiary--------------------
 Income (Loss) from Equity Investments--------------------
 Pre-Tax Minority Interest--------------------
 Interest & Investment Income--------------------
 Non Operating Income (Expense) - Other--------------------
 Total Non-Operating Income/Expense(23.23)(15.45)(13.09)(16.24)(13.07)(18.29)(12.32)(4.84)(5.36)(3.38)
Pre-Tax Income(7.58)35.3956.7222.0420.5213.8221.9921.7320.0314.93
 Income Tax Credits--------------------
 Deferred Taxes - Total--------------------
 Income Taxes (Federal)--------------------
 Income Taxes (State)--------------------
 Income Taxes (Foreign)--------------------
 Provision for Income Taxes - Total0.2716.1317.9911.489.077.337.437.397.815.28
Income After Tax(7.85)19.2638.7410.5611.456.4814.5614.3512.229.65
Minority Interest--------------------
Equity in Earnings of Subsidiary--------------------
Investment Gains (Losses)--------------------
Other Income--------------------
Income from Continuing Operations(7.85)19.2638.7410.5611.456.4814.5614.3512.229.65
Income from Discontinued Operations----------100.88(106.07)(62.86)----
Income Before Extraordinary Income & Accounting Change(7.85)19.2638.7410.5611.45107.36(91.51)(48.51)12.229.65
Extraordinary Income (Loss)--------------------
Cumulative Effect of Accounting Change--------------------
Consolidated Net Income (Loss)(7.85)19.2638.7410.5611.45107.36(91.51)(48.51)12.229.65
Non-Controlling Interest--------------------
Net Income (Loss) Attributable to Parent Company(7.85)19.2638.7410.5611.45107.36(91.51)(48.51)12.229.65
Preferred Stock Dividend & Other Adjustments----------------0.00--
Net Income (Loss) Available to Common Shareholders(7.85)19.2638.7410.5611.45107.36(91.51)(48.51)12.229.65
Earnings Per Share (Basic) - Cont Ops(0.42)1.022.080.580.680.451.011.151.010.80
Earnings Per Share (Basic) - Disc Ops----------6.89(7.40)(5.05)----
Earnings Per Share (Basic) - Acc Change--------------------
Earnings Per Share (Basic) - Extras--------------------
Earnings Per Share (Basic) - Excluding Extraordinary Items(0.42)1.022.080.580.687.34(6.39)(3.90)1.010.80
Earnings Per Share (Basic) - Stock-Based Compensation Expense--------------------
Earnings Per Share (Basic) - Consolidated(0.42)1.022.080.580.687.34(6.39)(3.90)1.010.80
Earnings Per Share (Basic) - Parent Company(0.42)1.022.080.580.687.34(6.39)(3.90)1.010.80
Net Earnings Per Share (Basic)(0.42)1.022.080.580.687.34(6.39)(3.90)1.010.80
Earnings Per Share (Diluted) - Cont Ops(0.42)0.991.990.550.650.421.011.130.990.80
Earnings Per Share (Diluted) - Disc Ops----------6.59(7.37)(4.93)----
Earnings Per Share (Diluted) - Acc Change--------------------
Earnings Per Share (Diluted) - Extras--------------------
Earnings Per Share (Diluted) - Excluding Extraordinary Items(0.42)0.991.990.550.657.01(6.36)(3.80)0.990.80
Earnings Per Share (Diluted) - Stock-Based Compensation Expense--------------------
Earnings Per Share (Diluted) - Consolidated(0.42)0.991.990.550.657.01(6.36)(3.80)0.990.80
Earnings Per Share (Diluted) - Parent Company(0.42)0.991.990.550.657.01(6.36)(3.80)0.990.80
Net Earnings Per Share (Diluted)(0.42)0.991.990.550.657.01(6.36)(3.80)0.990.80
Dilution Factor(0.07)0.06(0.09)(0.08)(0.01)0.020.020.04(0.01)0.05
Weighted Average Shares Outstanding (Basic)18.8518.8518.6118.2316.7414.6314.3312.4412.0411.99
Weighted Average Shares Outstanding (Diluted)18.8519.5119.4219.0717.6115.3214.3912.7612.3312.12
Normalized Pre-Tax Income(7.58)35.3956.7222.0420.5213.8221.9921.7320.0314.93
Normalized Income After Tax(7.85)19.2638.7410.5611.456.4814.5614.3512.229.65
EBITDA28.9660.6678.1842.7537.8139.4238.8730.6229.0621.70
EBIT15.6550.8369.8238.2933.5932.1034.3126.5725.3818.31