| Fiscal period | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|
| Period End Date | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 | 12/31/2011 |
|---|
| Straight-line rent | 158.88 | 110.46 | 74.74 | 65.47 | 41.07 | 23.38 | 13.51 | 10.71 | 7.91 | 5.28 |
| Rent billed | 741.31 | 474.15 | 473.34 | 435.78 | 327.27 | 247.60 | 187.02 | 132.58 | 119.88 | 105.69 |
| Income from direct financing leases | 206.55 | 119.62 | 73.98 | 74.50 | 64.31 | 58.72 | 49.16 | 40.83 | 21.73 | -- |
| Interest and fee income | 142.50 | 149.97 | 162.46 | 129.00 | 108.49 | 112.18 | 62.85 | 58.41 | 48.60 | 21.36 |
| Total Revenues | 1,249.24 | 854.20 | 784.52 | 704.75 | 541.14 | 441.88 | 312.53 | 242.52 | 198.13 | 132.32 |
| Property-related | 24.89 | 23.99 | 9.24 | 5.81 | 2.71 | 3.79 | 1.85 | 2.45 | 1.48 | 0.72 |
| Real estate depreciation and amortization | 264.25 | 152.31 | 133.08 | 125.11 | 94.37 | 69.87 | 53.94 | 36.98 | 32.82 | 30.15 |
| General and administrative | 131.66 | 96.41 | 81.00 | 58.60 | 48.91 | 43.64 | 37.27 | 30.06 | 28.56 | 27.09 |
| Costs of terminated acquisitions | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Acquisition expenses | -- | -- | -- | 29.65 | 46.27 | 61.34 | 26.39 | 19.49 | 5.42 | 4.18 |
| Impairment charge | -- | -- | -- | 0.00 | (7.23) | 0.00 | (50.13) | 0.00 | -- | -- |
| Interest | (328.73) | (237.83) | (223.27) | (176.95) | (159.60) | -- | -- | -- | -- | -- |
| Total operating expenses | 749.53 | 510.55 | 446.60 | 396.12 | 351.87 | 178.64 | 169.58 | 88.99 | 68.27 | 62.15 |
| Operating Income (Loss) | -- | -- | -- | -- | -- | 263.24 | 142.95 | 153.54 | 129.85 | 70.18 |
| Interest expense | -- | -- | -- | -- | -- | 120.88 | 98.16 | 66.75 | 58.24 | 43.81 |
| Real estate impairment charges | 19.01 | 21.03 | 48.01 | -- | -- | -- | -- | -- | -- | -- |
| Gain on sale of real estate and other asset dispositions, net | (2.83) | 41.56 | 719.39 | 7.43 | 61.22 | 3.27 | 2.86 | -- | -- | -- |
| Earnings from equity and other interests | 20.42 | 16.05 | 14.17 | 10.06 | -- | 2.85 | 2.56 | 3.55 | 2.94 | 0.08 |
| Interest income | -- | -- | -- | -- | -- | -- | -- | (0.32) | (1.66) | 0.02 |
| Other income (expense) | (6.78) | (0.35) | (4.07) | 0.37 | (1.62) | (2.67) | 2.62 | -- | -- | -- |
| Debt refinancing costs | (28.18) | (6.11) | 0.00 | (32.57) | (22.54) | (4.37) | (1.70) | 0.00 | -- | (14.21) |
| Net Non Operating Expenses | (36.38) | 30.13 | 681.48 | (14.71) | 29.84 | (123.31) | (92.15) | (64.24) | (56.98) | -- |
| Pre-Tax Income | 463.33 | 373.78 | 1,019.40 | 293.92 | 219.11 | 141.43 | -- | 90.03 | -- | -- |
| Income tax expense (benefit) | 31.06 | (2.62) | 0.93 | 2.68 | (6.83) | 1.50 | 0.34 | 0.73 | 0.02 | 0.13 |
| Current - Domestic | (0.06) | (0.06) | (0.13) | (0.04) | 0.04 | -- | -- | -- | -- | -- |
| Current - Foreign | 10.20 | 1.67 | 3.29 | 3.06 | 1.86 | -- | -- | -- | -- | -- |
| Deferred - Domestic | 10.68 | (5.49) | (3.71) | (0.23) | 0.15 | -- | -- | -- | -- | -- |
| Deferred - Foreign | 10.24 | 1.26 | 1.47 | (0.11) | (8.88) | -- | -- | -- | -- | -- |
| Income from continuing operations | -- | -- | -- | -- | -- | 139.93 | 50.80 | 89.30 | 72.87 | 12.12 |
| Income from discontinued operations | -- | -- | -- | -- | -- | 0.00 | 0.00 | 7.91 | 17.21 | 14.59 |
| Consolidated net income (loss) | 432.27 | 376.40 | 1,018.48 | 291.24 | 225.94 | 139.93 | 50.80 | 97.22 | 90.08 | 26.71 |
| Net income attributable to non-controlling interests | 0.82 | 1.72 | 1.79 | 1.45 | 0.89 | 0.33 | 0.27 | 0.22 | 0.18 | 0.18 |
| Net income (loss) available to common shareholders | 431.45 | 374.68 | 1,016.69 | 289.79 | 225.05 | 139.60 | 50.52 | 96.99 | 89.90 | 26.54 |
| Income from continuing operations | -- | -- | -- | -- | -- | 0.64 | 0.29 | 0.59 | 0.54 | 0.10 |
| Income from discontinued operations | -- | -- | -- | -- | -- | -- | -- | 0.05 | 0.13 | 0.13 |
| Net Earnings Per Share (Basic) | 0.81 | 0.87 | 2.77 | 0.82 | 0.86 | 0.64 | 0.29 | 0.64 | 0.67 | 0.23 |
| Income from continuing operations | -- | -- | -- | -- | -- | 0.63 | 0.29 | 0.58 | 0.54 | 0.10 |
| Income from discontinued operations | -- | -- | -- | -- | -- | -- | -- | 0.05 | 0.13 | 0.13 |
| Net Earnings Per Share (Diluted) | 0.81 | 0.87 | 2.76 | 0.82 | 0.86 | 0.63 | 0.29 | 0.63 | 0.67 | 0.23 |
| Weighted Average Shares Outstanding (Basic) | 529.24 | 427.08 | 365.36 | 349.90 | 260.41 | 218.00 | 170.00 | 151.44 | 132.33 | 110.62 |
| Weighted Average Shares Outstanding (Diluted) | 530.46 | 428.30 | 366.27 | 350.44 | 261.07 | 218.30 | 170.54 | 152.60 | 132.33 | 110.63 |
| Funds From Operations (FFO) | 757.68 | 535.77 | 485.34 | 408.51 | 253.48 | 205.17 | 106.68 | 126.29 | 107.50 | 55.29 |