Ticker
Reporting Basis
Period
From
To
Form Type
Report Format
Update Type

MURPHY USA INC   FYE=12 (December)

Annual - Income Statement - Company Specific

Fiscal period2024202320222021202020192018201720162015
Period End Date12/31/202412/31/202312/31/202212/31/202112/31/202012/31/201912/31/201812/31/201712/31/201612/31/2015
Petroleum product sales15,891.8017,104.4019,230.1013,410.808,208.6011,373.8011,858.4010,287.869,070.6210,304.69
Merchandise Sales4,214.804,089.303,903.203,677.702,955.102,620.102,423.002,372.662,338.592,273.89
Ethanol sales and other------------------120.83
Other operating revenues137.70335.70312.80272.00100.6040.7081.50166.04185.34--
Total Revenues20,244.3021,529.4023,446.1017,360.5011,264.3014,034.6014,362.9012,826.5511,594.5512,699.41
Petroleum product cost of goods sold14,556.4015,929.7017,910.1012,535.507,325.7010,707.4011,251.109,773.218,603.959,794.48
Merchandise cost of goods sold3,381.103,285.903,136.102,976.102,495.702,200.702,022.501,991.401,974.491,946.42
Ethanol cost of goods sold--------------------
Station and other operating expenses----976.50827.30549.10559.30541.30514.87493.32486.38
Depreciation and amortization248.00228.70220.40212.60161.00152.20134.00116.9798.6186.57
Selling, general and administrative235.40240.50232.50193.60171.10144.60136.20141.17122.67129.28
Accretion of asset retirement obligations(3.20)(3.00)(2.70)(2.50)(2.30)(2.10)(2.00)(1.79)(1.65)(1.52)
Acquisition related costs----(1.50)(10.40)(1.70)----------
Impairment of properties(8.20)------------------
Station and other operating expenses(1,064.60)(1,014.80)----------------
Gain (loss) on sale of assets(4.50)(0.80)2.101.501.300.10(1.10)(3.95)----
Net settlement proceeds----------0.1050.40------
Total costs and operating expenses19,496.9020,702.6022,479.8016,758.0010,706.6013,766.3014,087.1012,539.4111,294.6912,444.65
Income from operations742.90826.00968.40604.00559.00268.50325.10283.19299.87254.76
Interest expense97.1098.5085.3082.4051.2054.9052.9046.6639.7033.53
Gain on sale of assets----------------88.21(4.66)
Interest income6.406.903.000.101.003.201.501.310.582.18
Other nonoperating income(0.60)--(2.30)0.200.300.400.202.183.08(0.46)
Loss on early debt extinguishment----------(14.80)--------
Total Other Income (Expense)(91.30)(91.60)(84.60)(82.10)(49.90)(66.10)(51.20)(43.17)52.17(36.48)
Income Before Income Taxes651.60734.40883.80521.90509.10202.40273.90240.02352.03218.29
Federal - Current115.50141.50143.5086.2096.0015.6018.4039.1574.9358.04
Federal - Deferred11.803.5033.0014.404.7021.7031.00(50.71)38.8115.85
Provision for Income Taxes - Total149.10177.60210.90125.00123.0047.6060.30(5.24)130.5480.70
State - Current and deferred21.8032.6034.4024.4022.3010.3010.906.3316.806.81
Income from continuing operations--------------245.26221.49137.59
Income from discontinued operations, net of income taxes------------------38.75
Net Income (Loss) Available to Common Shareholders502.50556.80672.90396.90386.10154.80213.60245.26221.49176.34
Income from Continuing Operations--------------6.855.643.17
Income from discontinued operations------------------0.89
Earnings per share:Basic24.4725.9128.6315.1413.254.906.546.855.644.06
Income from Continuing Operations--------------6.785.593.14
Income from discontinued operations------------------0.88
Earnings per share:Diluted24.1125.4928.1014.9213.084.866.486.785.594.02
Weighted-average shares outstanding:Basic20.5321.4923.5126.2129.1331.5932.6735.8239.2743.43
Weighted-average shares outstanding:Diluted20.8421.8423.9526.6029.5331.8632.9836.1639.6543.79