Fiscal period | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
Period End Date | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 |
Sales | 18,682.00 | 11,812.00 | 11,915.00 | 12,222.00 | 11,497.00 | 9,740.00 | 7,253.00 | 7,348.00 | 6,711.00 | 7,729.00 |
Sales - gold, net | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Sales - copper, net | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Sales-base metals | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Royalties | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Revenues | 18,682.00 | 11,812.00 | 11,915.00 | 12,222.00 | 11,497.00 | 9,740.00 | 7,253.00 | 7,348.00 | 6,711.00 | 7,729.00 |
Costs applicable to sales-base metals | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Costs applicable to sales-Gold | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Costs applicable to sales-Copper | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Costs applicable to sales | 8,963.00 | 6,699.00 | 6,468.00 | 5,435.00 | 5,014.00 | 5,195.00 | 4,093.00 | 4,038.00 | 3,772.00 | 4,312.00 |
Depreciation, depletion and amortization | 2,576.00 | 2,108.00 | 2,185.00 | 2,323.00 | 2,300.00 | 1,960.00 | 1,215.00 | 1,249.00 | 1,220.00 | 1,239.00 |
Accretion | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Write-down of Goodwill | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Amortization | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Advanced projects, research and development | 197.00 | 200.00 | 229.00 | 154.00 | 122.00 | 150.00 | 153.00 | 143.00 | 134.00 | 133.00 |
Exploration | 266.00 | 265.00 | 231.00 | 209.00 | 187.00 | 265.00 | 197.00 | 179.00 | 148.00 | 156.00 |
Midas redevelopment | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
General and Administrative | 442.00 | 299.00 | 276.00 | 259.00 | 269.00 | 313.00 | 244.00 | 237.00 | 233.00 | 183.00 |
Merger and restructuring | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Loss on assets held for sale | (1,114.00) | -- | 0.00 | (571.00) | -- | -- | -- | -- | -- | -- |
Other income (expense) | (191.00) | (517.00) | (82.00) | (160.00) | (206.00) | (295.00) | (29.00) | (32.00) | (58.00) | (221.00) |
Impairment of long-lived assets | (78.00) | (1,891.00) | (1,320.00) | -- | (49.00) | (5.00) | (369.00) | -- | -- | -- |
Gain (Loss) on settlement of price-capped forward sales contracts | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Write-down of investments | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Write-down of long-lived and other assets | -- | -- | -- | -- | -- | -- | -- | (14.00) | (977.00) | -- |
Expenses for acquisition settlement | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Reclamation and remediation | (328.00) | (1,533.00) | (921.00) | (1,846.00) | (366.00) | (280.00) | (163.00) | (177.00) | (179.00) | (266.00) |
Write-down of property, plant and mine development | -- | -- | -- | -- | -- | -- | -- | -- | -- | (56.00) |
Care and maintenance | -- | -- | -- | (8.00) | (178.00) | -- | -- | -- | -- | -- |
Total costs and expenses | 14,155.00 | 13,512.00 | 11,712.00 | 10,965.00 | 8,691.00 | 8,463.00 | 6,463.00 | 6,069.00 | 6,721.00 | 6,566.00 |
Interest expense | 375.00 | 243.00 | 227.00 | 274.00 | 308.00 | 301.00 | 207.00 | 241.00 | 273.00 | 325.00 |
Gain on investments, net | -- | -- | 35.00 | 212.00 | 677.00 | -- | -- | -- | -- | -- |
Gain (Loss) on derivative instruments | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Gain (loss) on written call options | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Loss on marketable securities of Lihir | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Other income (loss) net | 425.00 | (88.00) | (62.00) | (87.00) | (32.00) | 327.00 | 155.00 | 54.00 | 69.00 | 128.00 |
Gain on formation of Nevada Gold Mines | -- | -- | -- | 0.00 | -- | 2,390.00 | -- | -- | -- | -- |
Total other income(expenses) | 50.00 | (331.00) | (254.00) | (149.00) | 337.00 | 2,416.00 | (52.00) | (187.00) | (204.00) | (197.00) |
Pre-Tax Income - Foreign | -- | -- | -- | -- | -- | -- | 985.00 | 847.00 | (210.00) | 1,245.00 |
Pre-Tax Income: United States | -- | -- | -- | -- | -- | -- | (247.00) | 245.00 | (4.00) | (279.00) |
Income before income and mining tax and other items | 4,577.00 | (2,031.00) | (51.00) | 1,108.00 | 3,143.00 | 3,693.00 | 738.00 | 1,092.00 | (214.00) | 966.00 |
Current- Foreign | 1,224.00 | (610.00) | 686.00 | 1,136.00 | 891.00 | 500.00 | 218.00 | 290.00 | 230.00 | (344.00) |
Deferred: Foreign | (77.00) | 42.00 | (42.00) | (104.00) | (150.00) | (6.00) | 87.00 | 22.00 | (113.00) | (358.00) |
Current: United States | 93.00 | (20.00) | 47.00 | 71.00 | 35.00 | (2.00) | 18.00 | 40.00 | (101.00) | 17.00 |
Deferred: United States | 157.00 | 62.00 | (236.00) | (5.00) | (72.00) | 340.00 | 63.00 | 773.00 | 547.00 | 41.00 |
Income and mining tax expense | 1,397.00 | 526.00 | 455.00 | 1,098.00 | 704.00 | 832.00 | 386.00 | 1,125.00 | 563.00 | 644.00 |
Minority interest in income of subsidiaries | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Equity loss and impairment of Australian Magnesium Corporation | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Equity income (loss) of affiliates | 133.00 | 63.00 | 107.00 | 166.00 | 189.00 | 95.00 | (33.00) | (16.00) | (13.00) | (45.00) |
Income from Continuing Operations | 3,313.00 | (2,494.00) | (399.00) | 176.00 | 2,628.00 | 2,956.00 | 319.00 | (49.00) | (790.00) | 277.00 |
Income (Loss) from discontinued operations | 68.00 | 27.00 | 30.00 | 57.00 | 163.00 | (72.00) | 61.00 | (38.00) | (133.00) | 27.00 |
Net income (loss) before cumulative effect of a change in accounting principle | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Cumulative effect of a change in accounting principle, net | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Consolidated Net Income (Loss) | 3,381.00 | (2,467.00) | (369.00) | 233.00 | 2,791.00 | 2,884.00 | 380.00 | (87.00) | (923.00) | 304.00 |
Less: Net income attributable to noncontrolling interests | 33.00 | 27.00 | 60.00 | (933.00) | (38.00) | 79.00 | 39.00 | 11.00 | (296.00) | 84.00 |
Preferred stock dividend | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Net Income (Loss) Available to Common Shareholders | 3,348.00 | (2,494.00) | (429.00) | 1,166.00 | 2,829.00 | 2,805.00 | 341.00 | (98.00) | (627.00) | 220.00 |
Net income (loss) attributable to Newmont stockholders:Continuing operations | 3,280.00 | (2,521.00) | (459.00) | 1,109.00 | 2,666.00 | 2,877.00 | 280.00 | (60.00) | (220.00) | 193.00 |
Net income (loss) attributable to Newmont stockholders:Discontinued operations | 68.00 | 27.00 | 30.00 | 57.00 | 163.00 | (72.00) | 61.00 | (38.00) | (407.00) | 27.00 |
Continuing Operations- (Basic) | 2.86 | (3.00) | (0.58) | 1.39 | 3.32 | 3.92 | 0.53 | (0.11) | (0.41) | 0.38 |
EPS (Basic) : Disc Ops | 0.06 | 0.03 | 0.04 | 0.07 | 0.20 | (0.10) | 0.11 | (0.07) | (0.77) | 0.05 |
Cumulative effect of a change in accounting principle per common share, basic | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Net Earnings Per Share (Basic) | 2.92 | (2.97) | (0.54) | 1.46 | 3.52 | 3.82 | 0.64 | (0.18) | (1.18) | 0.43 |
Continuing Operations- (Diluted) | 2.86 | (3.00) | (0.58) | 1.39 | 3.31 | 3.91 | 0.53 | (0.11) | (0.41) | 0.38 |
EPS (Diluted) : Disc Ops | 0.06 | 0.03 | 0.04 | 0.07 | 0.20 | (0.10) | 0.11 | (0.07) | (0.77) | 0.05 |
Cumulative effect of a change in accounting principle per common share, Diluted | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Net Earnings Per Share (Diluted) | 2.92 | (2.97) | (0.54) | 1.46 | 3.51 | 3.81 | 0.64 | (0.18) | (1.18) | 0.43 |
Weighted Average Shares Outstanding (Basic) | 1,146.00 | 841.00 | 794.00 | 799.00 | 804.00 | 735.00 | 533.00 | 533.00 | 530.00 | 516.00 |
Weighted Average Shares Outstanding (Diluted) | 1,148.00 | 841.00 | 795.00 | 801.00 | 806.00 | 737.00 | 535.00 | 535.00 | 532.00 | 516.00 |