| Fiscal period | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|
| Period End Date | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 |
|---|
| Sales | -- | -- | -- | -- | -- | -- | -- | 5,316.23 | 5,144.35 | 5,301.44 |
| Sales-Products | 8,120.13 | 7,172.16 | 6,732.12 | 6,249.94 | 6,038.74 | 4,997.26 | 4,945.55 | -- | -- | -- |
| Sales-Services | 1,315.99 | 1,168.42 | 999.07 | 830.20 | 664.88 | 488.25 | 427.54 | -- | -- | -- |
| Total Revenues | 9,436.11 | 8,340.58 | 7,731.19 | 7,080.14 | 6,703.62 | 5,485.52 | 5,373.09 | 5,316.23 | 5,144.35 | 5,301.44 |
| Costs of goods sold | -- | -- | -- | -- | -- | -- | -- | 4,603.83 | 4,445.46 | 4,581.77 |
| Costs of goods sold-Products | 7,380.91 | 6,497.00 | 6,125.36 | 5,711.40 | 5,512.40 | 4,571.46 | 4,513.35 | -- | -- | -- |
| Costs of goods sold-Services | 607.65 | 543.64 | 467.73 | 375.02 | 272.65 | 170.95 | 143.41 | -- | -- | -- |
| Gross Profit | 1,447.56 | 1,299.94 | 1,138.10 | 993.72 | 918.57 | 743.10 | 716.33 | 712.40 | 698.89 | 719.68 |
| Goodwill impairment | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Amortization of goodwill | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Selling and administrative expenses | 1,117.13 | 1,013.77 | 880.74 | 756.53 | 723.33 | 585.24 | 584.91 | 576.97 | 564.91 | 565.21 |
| Severance and restructuring expenses | (1.63) | 12.39 | 5.43 | 3.42 | 9.00 | 4.58 | 4.91 | 4.43 | 12.74 | 6.32 |
| Acquisition integration expenses | 0.00 | 2.21 | 11.34 | 0.28 | 3.33 | 4.45 | 0.00 | -- | -- | -- |
| Aborted IPO costs | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Aborted acquisition costs (insurance proceeds) | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Expenses related to closure of German operation | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Restricted stock charge | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Reductions in liabilities assumed in a previous acquisition | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Loss on sale of foreign entity | -- | -- | -- | -- | (3.65) | -- | 0.00 | -- | -- | -- |
| Earnings (loss) from operations | 332.06 | 271.58 | 240.59 | 233.48 | 179.27 | 148.83 | 126.52 | 131.00 | 121.24 | 148.15 |
| Interest expense | 40.52 | 41.59 | 28.48 | 21.74 | 17.97 | 8.63 | 7.22 | 6.02 | 6.34 | 6.10 |
| Interest income | -- | -- | -- | -- | -- | 1.07 | 0.78 | 1.06 | 1.23 | 1.47 |
| Other income (expense) net | 1.01 | (1.53) | (0.40) | 0.16 | (2.20) | (1.29) | (1.30) | (1.35) | (1.41) | (1.34) |
| Non-operating expense (income), net | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net foreign currency exchange (gain) loss | -- | -- | -- | -- | -- | (0.52) | 0.39 | (0.33) | (0.19) | 0.46 |
| Gain on bargain purchase | -- | -- | -- | -- | -- | -- | -- | -- | -- | 2.02 |
| Earnings before income taxes | 292.56 | 228.45 | 211.72 | 211.90 | 159.10 | 139.46 | 119.18 | 124.37 | 114.52 | 144.67 |
| Current- Foreign | 24.49 | 22.12 | 19.18 | 17.55 | 14.57 | -- | 11.08 | 14.32 | -- | 15.17 |
| Income tax expense (benefit) | 73.21 | 55.81 | 52.31 | 48.23 | 68.42 | 54.77 | 43.33 | 48.69 | 43.50 | 51.91 |
| Deferred: Foreign | (2.49) | (1.42) | (2.97) | (0.14) | (0.76) | -- | (0.53) | (1.08) | -- | 2.02 |
| Current: State and local | 7.39 | 8.20 | 5.46 | 3.22 | 3.64 | -- | 2.71 | 3.24 | -- | 2.44 |
| Current: US federal | 29.48 | 38.73 | 20.25 | 18.33 | 31.07 | -- | 24.37 | 27.33 | -- | 25.32 |
| Deferred: US federal | 11.10 | (10.05) | 9.18 | 8.12 | 20.33 | -- | 5.10 | 4.54 | -- | 7.79 |
| Deferred: US State and local | 3.24 | (1.78) | 1.21 | 1.14 | (0.43) | -- | 0.60 | 0.33 | -- | (0.82) |
| Net earnings from continuing operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Earnings from discontinued operation | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Income tax expense from discontinued operation | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| NET EARNINGS BEFORE CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Cumulative effect of change in accounting principle | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net Income (loss) Available to Common Shareholders | 219.35 | 172.64 | 159.41 | 163.68 | 90.68 | 84.69 | 75.85 | 75.68 | 71.02 | 92.76 |
| Net earnings from continuing operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net earnings from discontinued operation | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Cumulative effect of change in accounting principle- Basic | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net Earnings Per Share (Basic) | 6.27 | 4.92 | 4.49 | 4.60 | 2.54 | 2.35 | 2.00 | 1.84 | 1.65 | 2.09 |
| Net earnings from continuing operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net earnings from discontinued operation | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Cumulative effect of change in accounting principle- Diluted | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net Earnings Per Share (Diluted) | 5.95 | 4.87 | 4.43 | 4.55 | 2.50 | 2.32 | 1.98 | 1.83 | 1.64 | 2.07 |
| Weighted Average Shares Outstanding (Basic) | 35.01 | 35.12 | 35.54 | 35.59 | 35.74 | 36.10 | 37.98 | 41.06 | 43.01 | 44.41 |
| Weighted Average Shares Outstanding (Diluted) | 36.86 | 35.44 | 35.96 | 36.01 | 36.21 | 36.44 | 38.28 | 41.36 | 43.29 | 44.83 |