NETSCOUT SYSTMS   FYE=3 (March)

Annual - Income Statement - Company Specific

Fiscal period	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
Period End Date	3/31/2021	3/31/2020	3/31/2019	3/31/2018	3/31/2017	3/31/2016	3/31/2015	3/31/2014	3/31/2013	3/31/2012
Product	377.72	438.34	467.29	520.42	715.40	633.41	272.90	234.27	198.75	168.14
Service	453.56	453.48	442.63	466.37	446.71	322.01	180.77	162.38	151.80	140.54
License and royalty	--	--	--	--	--	--	--	--	--	--
Total Revenues	831.28	891.82	909.92	986.79	1,162.11	955.42	453.67	396.65	350.55	308.68
Cost of revenue: Product	95.97	122.83	140.94	158.63	233.28	238.04	59.04	51.22	45.75	39.27
Cost of revenue: Service	126.13	119.36	113.19	113.28	112.86	90.41	35.52	33.29	28.26	26.40
Gross Profit	609.19	649.63	655.79	714.88	815.97	626.97	359.11	312.13	276.54	243.01
Amortization of goodwill	--	--	--	--	--	--	--	--	--	--
Amortization of acquired intangible assets	61.13	64.51	74.31	76.64	70.14	32.37	3.35	3.43	2.88	2.13
Impairment of intangible assets	0.00	0.00	35.87	--	0.00	--	--	--	--	--
Research and development	179.16	188.29	203.59	215.08	232.70	208.63	75.24	70.45	61.55	49.48
In-process research and development	--	--	--	--	--	--	--	--	--	--
General and Administrative	88.97	99.99	93.57	109.48	118.44	117.71	47.30	30.62	29.72	27.49
Sales and marketing	242.73	276.52	291.87	312.54	328.63	293.34	136.45	129.61	116.81	109.62
Restructuring charges	0.06	2.67	18.69	5.21	4.00	0.47	0.00	0.00	1.07	0.60
Loss on divestiture	0.00	0.00	(9.47)	--	0.00	--	--	--	--	--
Total Operating Expenses	572.06	631.99	727.37	718.94	753.91	652.52	262.34	234.12	212.01	189.32
Operating Income (Loss)	37.13	17.64	(71.58)	(4.06)	62.06	(25.55)	96.77	78.01	64.53	53.68
Interest expense	10.88	20.60	26.14	12.63	9.18	6.33	0.77	0.77	1.29	1.77
Interest income	0.65	4.53	5.25	1.81	1.02	0.69	0.45	0.31	0.51	0.42
Other income (expense)	(4.59)	0.36	(0.43)	(3.78)	(1.72)	(1.25)	(1.48)	0.30	(0.01)	(0.73)
Income (Loss) on extinguishment of debt	--	--	--	--	--	--	--	--	--	(0.69)
Total other Income (Expense)	(14.83)	(15.71)	(21.33)	(14.60)	(9.88)	(6.89)	(1.81)	(0.16)	(0.79)	(2.77)
Pre-Tax Income - Domestic	--	--	--	--	--	--	93.45	80.52	66.74	49.53
Pre-Tax Income - Foreign	--	--	--	--	--	--	1.52	(2.66)	(3.00)	1.39
Pre-Tax Income	22.30	1.92	(92.91)	(18.66)	52.19	(32.44)	94.97	77.86	63.74	50.92
Current- Foreign	9.90	9.71	10.62	12.25	11.18	6.63	1.31	1.17	1.04	1.03
Current: Federal	14.70	2.82	3.90	14.19	15.91	29.24	25.93	20.12	15.83	10.59
Current: State	2.43	1.85	(0.14)	1.93	3.15	2.22	3.83	2.26	2.27	1.42
Deferred: Federal	(18.19)	(5.29)	(25.35)	(113.12)	(8.28)	(30.22)	2.84	5.35	5.16	5.60
Deferred: State	(3.40)	(2.90)	(3.85)	(10.04)	3.58	(4.46)	0.02	0.10	0.32	0.04
Deferred: Foreign	(2.48)	(1.52)	(4.78)	(3.68)	(6.65)	(7.48)	(0.14)	(0.25)	(1.48)	(0.20)
Provision for Income Taxes	2.95	4.68	(19.59)	(98.47)	18.89	(4.07)	33.77	28.75	23.13	18.49
Income Before Extraordinary Income & Accounting Change	--	--	--	--	--	--	--	--	--	--
Cumulative effect of accounting change	--	--	--	--	--	--	--	--	--	--
Net Income (Loss) Available to Common Shareholders	19.35	(2.75)	(73.32)	79.81	33.29	(28.37)	61.19	49.11	40.61	32.43
Net Earnings Per Share (Basic)	0.26	(0.04)	(0.93)	0.91	0.36	(0.35)	1.49	1.19	0.97	0.77
Net Earnings Per Share (Diluted)	0.26	(0.04)	(0.93)	0.90	0.36	(0.35)	1.47	1.17	0.96	0.76
Weighted Average Shares Outstanding (Basic)	73.10	75.16	78.62	87.43	92.23	81.93	41.11	41.37	41.67	42.04
Weighted Average Shares Outstanding (Diluted)	73.82	75.16	78.62	88.26	92.92	81.93	41.64	41.96	42.32	42.75