Ticker
Reporting Basis
Period
From
To
Form Type
Report Format
Update Type


NORTHWEST BNCSH   FYE=12 (December)

Annual - Income Statement - Standardized

Fiscal period2018201720162015201420132012201120102009
Period End Date12/31/201812/31/201712/31/201612/31/201512/31/201412/31/201312/31/201212/31/201112/31/201012/31/2009
  Interest Income on Loans356.57339.99329.04298.67282.05286.98307.96320.10328.95320.12
  Interest Income on Investments--------------------
  Interest Income on Securities17.9217.1214.6817.6620.7324.6628.1937.4239.5243.70
  Interest Income on Deposits in Banks0.841.500.540.430.841.091.601.712.100.64
  Federal Funds Sold and Securities Purchased under Resale Agreements0.450.251.372.831.810.37--------
  Trading Assets--------------------
  Interest Income from Others--------------------
  Total Interest Income375.78358.86345.63319.58305.43313.10337.74359.23370.57364.46
  Interest on Deposits30.9923.0623.4724.0625.3229.2843.3860.7275.1795.39
  Interest on Debt6.165.0114.8332.2731.2731.8831.8232.0837.7540.41
  Federal Funds Purchased and Securities Sold under Resale Agreements--------------------
  Interest on other Borrowed funds--------------------
   Total Interest Expense37.1428.0738.3056.3356.5961.1675.2092.80112.93135.81
  Net Interest Income338.64330.79307.34263.25248.84251.94262.54266.43257.64228.66
Provision For Loan/Credit Losses20.3319.7513.549.7120.3118.5226.3434.1740.4941.85
Net Interest Income After Loan Loss Provision318.31311.03293.79253.54228.53233.42236.21232.26217.16186.81
 Commissions & Other Fees8.799.0110.529.538.768.646.266.555.192.66
 Service Charges on Deposits50.7949.7244.1138.3636.3835.8835.6236.2237.9234.81
 Investment Gain (Loss)0.161.150.631.044.935.410.32(0.58)0.66(5.69)
 Gain (Loss) on Sale of Loans--------------------
 Income (Loss) from Equity Investments--------------------
 Trust Income16.5817.9914.1012.3412.379.338.548.137.256.31
 Mortgage Banking Activities0.601.424.890.931.021.624.680.862.207.43
 Card Fees--------------------
 Income from Trading Activities--------------------
 Other Non Interest Income14.7931.2011.106.647.305.603.477.817.187.82
  Total Non Interest Income91.70110.4885.3668.8470.7766.4858.9058.9860.4053.34
Total Gross Revenues467.48469.34430.99388.42376.19379.57396.65418.21430.97417.80
 Total Net Revenues410.01421.51379.15322.38299.29299.89295.11291.24277.55240.15
  Salaries, Compensation & Labor Expense152.40152.30142.60119.82115.97112.19111.73106.60100.7195.59
  Stock-Based Compensation Expense--------------------
  Selling, General & Administrative Expenses--------------------
  Advertising Expense8.439.618.858.508.216.287.839.959.889.15
  Total Selling, General & Administrative Expenses160.83161.90151.45128.32124.18118.47119.56116.55110.58104.75
 Occupancy Expense27.5228.8626.1324.6423.4623.1822.4123.0622.6721.96
 Federal Deposit Insurance2.753.524.405.115.195.605.557.109.0511.60
  Depreciation--------------------
  Depreciation & Amortization--------------------
  Goodwill Amortization--------------------
  Amortization of Intangibles5.856.764.261.691.321.211.011.822.783.02
  Amortization of Deferred Charges--------------------
  Total Depreciation & Amortization5.856.764.261.691.321.211.011.822.783.02
 Income (Loss) on Real Estate Property0.821.001.002.072.142.442.621.632.902.46
 Restructuring Charges--------------------
 Merger & Acquisition Related Income (Expense)1.014.4212.219.750.39------1.230.00
 Asset Writedown and Impairments--------------------
 Other Non-Interest (Income) Expense77.3379.13108.3862.3058.8556.2354.3350.0847.2956.71
 Total Non-Interest Expense276.10285.60307.84233.88215.54207.13205.48200.23196.51200.49
Special & Unusual Charges--------------------
Pre-Tax Income133.91135.9171.3288.5083.7692.7689.6391.0181.0539.65
 Income Tax Credits--------------------
 Deferred Taxes - Total--------------------
 Income Taxes (Federal)--------------------
 Income Taxes (State)--------------------
 Income Taxes (Foreign)--------------------
 Provision for Income Taxes - Total28.4241.4421.6527.9621.8026.2026.2426.8623.527.00
Income After Tax105.4994.4749.6760.5461.9666.5663.3964.1557.5232.65
Minority Interest--------------------
Income from Continuing Operations105.4994.4749.6760.5461.9666.5663.3964.1557.5232.65
Income from Discontinued Operations--------------------
Income Before Extraordinary Income & Accounting Change105.4994.4749.6760.5461.9666.5663.3964.1557.5232.65
Extraordinary Income (Loss)--------------------
Cumulative Effect of Accounting Change--------------------
Consolidated Net Income (Loss)105.4994.4749.6760.5461.9666.5663.3964.1557.5232.65
Non-Controlling Interest--------------------
Net Income (Loss) Attributable to Parent Company105.4994.4749.6760.5461.9666.5663.3964.1557.5232.65
Preferred Stock Dividend & Other Adjustments--0.00----0.000.000.00------
Net Income (Loss) Available to Common Shareholders105.4994.4749.6760.5461.9666.5663.3964.1557.5232.65
Earnings Per Share (Basic) - Cont Ops1.030.940.500.640.680.730.670.640.530.30
Earnings Per Share (Basic) - Disc Ops--------------------
Earnings Per Share (Basic) - Acc Change--------------------
Earnings Per Share (Basic) - Extras--------------------
Earnings Per Share (Basic) - Excluding Extraordinary Items1.030.940.500.640.680.730.670.640.530.30
Earnings Per Share (Basic) - Stock-Based Compensation Expense--------------------
Earnings Per Share (Basic) - Consolidated1.030.940.500.640.680.730.670.640.530.30
Earnings Per Share (Basic) - Parent Company1.030.940.500.640.680.730.670.640.530.30
Net Earnings Per Share (Basic)1.030.940.500.640.680.730.680.640.530.30
Earnings Per Share (Diluted) - Cont Ops1.020.920.490.640.670.730.670.640.530.30
Earnings Per Share (Diluted) - Disc Ops--------------------
Earnings Per Share (Diluted) - Acc Change--------------------
Earnings Per Share (Diluted) - Extras--------------------
Earnings Per Share (Diluted) - Excluding Extraordinary Items1.020.920.490.640.670.730.670.640.530.30
Earnings Per Share (Diluted) - Stock-Based Compensation Expense--------------------
Earnings Per Share (Diluted) - Consolidated1.020.920.490.640.670.730.670.640.530.30
Earnings Per Share (Diluted) - Parent Company1.020.920.490.640.670.730.670.640.530.30
Net Earnings Per Share (Diluted)1.020.920.490.640.670.730.670.640.530.30
Dilution Factor0.15(0.11)(0.34)0.15(0.14)0.21(0.27)(0.04)0.210.19
Weighted Average Shares Outstanding (Basic)102.07101.0299.4494.3191.5490.6393.9199.80108.31109.08
Weighted Average Shares Outstanding (Diluted)103.57102.57100.6794.8392.2891.4794.20100.18108.93109.46
Normalized Pre-Tax Income133.91135.9171.3288.5083.7692.7689.6391.0181.0539.65
Normalized Income After Tax105.4994.4749.6760.5461.9666.5663.3964.1557.5232.65
EBITDA--------------------
EBIT--------------------