| Fiscal period | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|
| Period End Date | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 |
|---|
| Sales | 10,589.00 | 9,385.00 | 9,715.00 | 10,154.00 | 11,170.40 | 9,181.10 | 5,915.70 | 5,727.00 | 5,607.00 | 5,508.50 |
| Total Revenues | 10,589.00 | 9,385.00 | 9,715.00 | 10,154.00 | 11,170.40 | 9,181.10 | 5,915.70 | 5,727.00 | 5,607.00 | 5,508.50 |
| Cost of Products Sold | 7,293.00 | 6,306.00 | 6,496.00 | 6,636.00 | 7,359.90 | 6,210.20 | 3,611.10 | 3,523.60 | 3,482.10 | 3,414.40 |
| Gross Profit | 3,296.00 | 3,079.00 | 3,219.00 | 3,518.00 | 3,810.50 | 2,970.90 | 2,304.60 | 2,203.40 | 2,124.90 | 2,094.10 |
| Goodwill amortization | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Impairment of goodwill, intangibles and other assets | 60.00 | 1,503.00 | 1,223.00 | 8,337.00 | 84.30 | -- | -- | -- | -- | -- |
| Selling, general and administrative expenses | 2,274.00 | 2,189.00 | 2,451.00 | 2,648.00 | 2,924.10 | 2,610.60 | 1,573.90 | 1,480.50 | 1,399.50 | 1,403.50 |
| Pension settlement charge | -- | -- | -- | -- | -- | 62.20 | 52.10 | 65.40 | -- | -- |
| Restructuring Costs | 16.00 | 21.00 | 27.00 | 87.00 | 95.30 | -- | 77.20 | 52.80 | 110.30 | 52.90 |
| Impairment charges | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Operating Income (Loss) | 946.00 | (634.00) | (482.00) | (7,554.00) | 706.80 | 298.10 | 601.40 | 604.70 | 615.10 | 637.70 |
| Interest expense, net | 256.00 | 274.00 | 303.00 | 446.00 | 468.90 | 404.20 | 79.90 | 60.40 | 60.30 | 76.10 |
| Other income (expense) net | 8.00 | (78.00) | (39.00) | 12.00 | 713.70 | 172.50 | (11.30) | (49.00) | (18.50) | 1.30 |
| Losses related to extinguishments of debt | (5.00) | (20.00) | (28.00) | (4.00) | (32.30) | (47.60) | -- | (33.20) | -- | (10.90) |
| Venezuela deconsolidation charge | -- | -- | -- | -- | -- | -- | (172.70) | 0.00 | -- | -- |
| Total Nonoperating expenses | -- | -- | -- | -- | -- | -- | -- | 142.60 | 78.80 | 85.70 |
| Income from continuing operations before income taxes | 693.00 | (1,006.00) | (852.00) | (7,992.00) | 919.30 | 18.80 | 337.50 | 462.10 | 536.30 | 552.00 |
| Current- Foreign | 97.00 | 74.00 | 42.00 | 204.00 | 168.50 | 87.00 | 19.40 | 19.20 | 30.20 | 57.10 |
| Current: State | 17.00 | 1.00 | 11.00 | 31.00 | 21.40 | 39.00 | 18.80 | 5.90 | 10.50 | (3.80) |
| Deferred | (41.00) | (261.00) | (1,068.00) | (1,586.00) | (1,781.80) | 33.40 | (7.20) | -- | 88.60 | 71.20 |
| Income taxes | 121.00 | (236.00) | (1,038.00) | (1,359.00) | (1,515.00) | 57.10 | 78.20 | 89.10 | 120.00 | 161.50 |
| Current-Federal | 48.00 | (50.00) | 8.00 | 121.00 | 272.10 | 126.60 | 103.00 | 24.50 | 20.70 | 45.30 |
| Income from Continuing Operations | 572.00 | (770.00) | 186.00 | (6,633.00) | 2,434.30 | (38.30) | 259.30 | 373.00 | 416.30 | 390.50 |
| (Loss) income before discontinued operations and cumulative effect of accounting | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Income (loss)from discontinued operations, net of tax | -- | -- | (79.00) | (309.00) | 314.50 | 566.10 | 90.70 | 4.80 | 58.30 | 10.80 |
| Cumulative effect of accounting change, net of tax | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net Income (loss) | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| NET INCOME NONCONTROLLING INTERESTS | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net income (loss) available to common stockholders | 572.00 | (770.00) | 107.00 | (6,942.00) | 2,748.80 | 527.80 | 350.00 | 377.80 | 474.60 | 401.30 |
| Income (loss)from continuing operations | 1.34 | (1.82) | 0.44 | (14.00) | 5.00 | (0.09) | 0.96 | 1.35 | 1.44 | 1.34 |
| Income (loss) from discontinued operations | -- | -- | (0.19) | (0.65) | 0.65 | 1.34 | 0.34 | 0.02 | 0.20 | 0.04 |
| Cumulative effect of accounting change | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net Earnings Per Share (Basic) | 1.34 | (1.82) | 0.25 | (14.65) | 5.65 | 1.25 | 1.30 | 1.37 | 1.64 | 1.38 |
| Income (loss)from continuing operations | 1.34 | (1.82) | 0.44 | (14.00) | 4.99 | (0.09) | 0.96 | 1.34 | 1.43 | 1.33 |
| Income (loss) from discontinued operations | -- | -- | (0.19) | (0.65) | 0.64 | 1.34 | 0.33 | 0.02 | 0.20 | 0.04 |
| Cumulative effect of accounting change | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net Earnings Per Share (Diluted) | 1.34 | (1.82) | 0.25 | (14.65) | 5.63 | 1.25 | 1.29 | 1.35 | 1.63 | 1.37 |
| Weighted Average Shares Outstanding (Basic) | 425.30 | 424.10 | 423.30 | 473.70 | 486.70 | 421.30 | 269.30 | 276.10 | 288.60 | 291.20 |
| Weighted Average Shares Outstanding (Diluted) | 428.00 | 424.10 | 423.90 | 473.70 | 488.00 | 421.30 | 271.50 | 278.90 | 291.80 | 293.60 |