Ticker
Reporting Basis
Period
From
To
Form Type
Report Format
Update Type

NORTHWEST NATRL   FYE=12 (December)

Annual - Income Statement - Company Specific

Fiscal period2024202320222021202020192018201720162015
Period End Date12/31/202412/31/202312/31/202212/31/202112/31/202012/31/201912/31/201812/31/201712/31/201612/31/2015
Revenue1,152.991,197.481,037.35860.40773.68746.37706.14762.17675.97723.79
Total Revenues1,152.991,197.481,037.35860.40773.68746.37706.14762.17675.97723.79
Cost of sales412.38499.84429.64292.31262.76254.91255.52324.80260.59327.31
Operations and maintenance294.66273.77224.67204.23180.13178.19156.70165.25149.97157.52
Depreciation and amortization137.90125.58116.71113.53103.6891.5085.1685.5882.2980.92
Taxes other than income taxes--------------------
General taxes48.6746.2541.0338.6335.0832.3932.1732.0130.5430.28
Revenue taxes48.3448.6741.8334.7430.2930.3330.08------
Other operating expenses(5.85)(5.53)(3.62)(3.90)(3.70)(3.25)(3.23)------
Impairment expense--------------(192.48)----
Environmental remediation(14.05)(12.90)(12.39)(9.94)(9.69)(12.34)(11.13)(15.29)(13.30)(3.51)
Total Operating Expenses961.851,012.53869.88697.28625.33602.90573.98815.40536.69599.54
Operating income (loss)191.14184.94167.48163.12148.35143.47132.16(53.23)139.28124.25
Interest charges80.0976.5753.2544.4943.0542.6937.0638.5039.1342.54
Other income and expense - net(1.11)17.861.20(12.56)(13.94)(22.84)(3.60)5.35(0.54)7.75
Income Before Income Taxes109.94126.23115.43106.0791.3677.9591.50(86.38)99.6189.46
Income tax expense31.0732.3629.1327.4121.0812.6424.19(30.76)40.7135.75
Net income (loss) from continuing operations78.87--86.3078.6770.2765.3167.31------
Income (Loss) from discontinued segment--------6.51(3.58)(2.74)------
Consolidated Net Income (Loss)78.8793.8786.3078.6776.7861.7464.57--58.9053.70
Redeemable preferred stock dividend requirements--------------------
Net Income (Loss) Available to Common Shareholders78.8793.8786.3078.6776.7861.7464.57(55.62)58.9053.70
Earnings per share (basic) - Continuing operations----2.542.562.302.192.34------
Earnings per share (basic) - Gain on sale of discontinued segment--------0.21----------
Earnings per share (basic) - Discontinued operations----------(0.12)(0.10)------
NET EARNINGS PER SHARE (BASIC)2.032.592.542.562.512.072.24(1.94)2.131.96
Earnings per share (diluted) - Continuing operations----2.542.562.302.192.33------
Earnings per share (diluted) - Gain on sale of discontinued segment--------0.21----------
Earnings per share (diluted) - Discontinued operations----------(0.12)(0.09)------
NET EARNINGS PER SHARE (DILUTED)2.032.592.542.562.512.072.24(1.94)2.121.96
Weighted Average Shares Outstanding (Basic)38.8136.2133.9330.7030.5429.7928.8028.6727.6527.35
Weighted Average Shares Outstanding (Diluted)38.8736.2733.9830.7530.6029.8628.8728.6727.7827.42