| Fiscal period | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|
| Period End Date | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 |
|---|
| Revenue:Tenant reimbursements | -- | -- | -- | -- | -- | -- | 46.95 | 46.08 | 43.10 | 42.02 |
| Revenue:Rental (including reimbursable) | 5,043.75 | 3,958.15 | 3,299.66 | 2,064.96 | 1,639.53 | 1,484.82 | 1,274.60 | 1,166.22 | 1,057.41 | 976.87 |
| Revenue:Other | 227.39 | 120.84 | 44.02 | 15.51 | 12.09 | 6.77 | 6.29 | 3.46 | 2.66 | 4.41 |
| Revenue:Gain on sales of real estate acquired for resale | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Total Revenues | 5,271.14 | 4,078.99 | 3,343.68 | 2,080.46 | 1,651.63 | 1,491.59 | 1,327.84 | 1,215.77 | 1,103.17 | 1,023.29 |
| Property | 377.68 | 316.96 | 226.33 | 133.61 | 104.60 | 88.59 | 66.33 | 69.48 | 62.87 | 55.35 |
| Depreciation and amortization | 2,395.64 | 1,895.18 | 1,670.39 | 897.84 | 677.04 | 593.96 | 539.78 | 498.79 | 449.94 | 409.22 |
| General and administrative | 176.90 | 144.54 | 138.46 | 96.98 | 73.22 | 66.48 | 84.15 | 58.45 | 51.97 | 49.30 |
| Merger-related costs | 96.29 | 14.46 | 13.90 | 167.41 | -- | -- | -- | -- | -- | -- |
| Interest expense | (1,016.96) | (730.42) | (465.22) | (323.64) | (309.34) | (290.99) | (266.02) | (247.41) | (219.97) | (233.08) |
| Provisions for impairment | (425.83) | (87.08) | (25.86) | (38.97) | (147.23) | (40.19) | (26.27) | (14.75) | (20.66) | (10.56) |
| Gain (loss) on extinguishment of debt | -- | -- | 0.37 | (97.18) | (9.82) | -- | -- | (42.43) | -- | -- |
| Gain on sales of real estate | 117.28 | 25.67 | 102.96 | 55.80 | 76.23 | 30.00 | 24.64 | 40.90 | 21.98 | 22.24 |
| Gain on sales of investment properties | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Equity in income of unconsolidated entities | 7.79 | 2.55 | (6.45) | 1.11 | -- | -- | -- | -- | -- | -- |
| Other income, net | 23.61 | 23.79 | 30.51 | 9.95 | -- | -- | -- | -- | -- | -- |
| Foreign currency and derivative gains, net | 3.42 | (13.41) | (13.31) | 0.71 | 4.59 | 2.26 | -- | -- | -- | -- |
| Income (loss) before income tax | 933.94 | 928.94 | 917.60 | 392.40 | 411.20 | 443.64 | 369.94 | 325.36 | 319.74 | 288.02 |
| Income taxes | 66.60 | 52.02 | 45.18 | 31.66 | 14.69 | 6.16 | 5.34 | 6.04 | 3.26 | 3.17 |
| Income from continuing operations | -- | -- | -- | -- | -- | -- | -- | -- | 316.48 | 284.86 |
| Income from discontinued operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.00 |
| Real estate acquired for resale by Crest | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Real estate held for investment | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Income before extraordinary item | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Consolidated net income (loss) | 867.34 | 876.91 | 872.42 | 360.75 | 396.51 | 437.48 | 364.60 | 319.32 | 316.48 | 284.86 |
| Net income attributable to non-controlling interests | 6.57 | 4.61 | 3.01 | 1.29 | 1.02 | 1.00 | 0.98 | 0.52 | 0.91 | 1.09 |
| Preferred stock cash dividends | 7.76 | -- | -- | -- | -- | -- | -- | 3.91 | 27.08 | 27.08 |
| Excess of redemption value over carrying value of preferred shares redeemed | 5.12 | -- | -- | -- | -- | -- | -- | 13.37 | -- | 0.00 |
| Net income available to common stockholders | 847.89 | 872.31 | 869.41 | 359.46 | 395.49 | 436.48 | 363.61 | 301.51 | 288.49 | 256.69 |
| Income from continuing operations | -- | -- | -- | -- | -- | -- | -- | -- | 1.13 | 1.09 |
| Basic per common share:Income before extraordinary item | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Income (loss) from discontinuing operations: | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net Earnings Per Share (Basic) | 0.98 | 1.26 | 1.42 | 0.87 | 1.15 | 1.38 | 1.26 | 1.10 | 1.13 | 1.09 |
| Income from continuing operations | -- | -- | -- | -- | -- | -- | -- | -- | 1.13 | 1.09 |
| Diluted per common share:Income before extraordinary item | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Income (loss) from discontinuing operations: | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net Earnings Per Share (Diluted) | 0.98 | 1.26 | 1.42 | 0.87 | 1.14 | 1.38 | 1.26 | 1.10 | 1.13 | 1.09 |
| Weighted Average Shares Outstanding (Basic) | 862.96 | 692.30 | 611.77 | 414.54 | 345.28 | 315.84 | 289.43 | 273.47 | 255.07 | 235.77 |
| Weighted Average Shares Outstanding (Diluted) | 863.79 | 693.02 | 612.18 | 414.77 | 345.42 | 316.16 | 289.92 | 273.94 | 255.62 | 236.21 |
| Total funds from operations | 3,467.66 | 2,822.10 | 2,471.90 | 1,240.58 | 1,143.54 | 1,040.99 | 904.12 | 773.54 | 736.83 | 652.44 |