| Fiscal period | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|
| Period End Date | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 | 12/31/2011 |
|---|
| Revenue:Tenant reimbursements | -- | -- | -- | -- | 43.10 | 42.02 | 37.12 | 24.94 | 14.62 | 9.78 |
| Revenue:Rental (including reimbursable) | 1,639.53 | 1,484.82 | 1,321.55 | 1,212.31 | 1,057.41 | 976.87 | 893.46 | 748.22 | 467.02 | 400.97 |
| Revenue:Other | 12.09 | 6.77 | 6.29 | 3.46 | 2.66 | 4.41 | 2.93 | 7.05 | 2.94 | 1.61 |
| Revenue:Gain on sales of real estate acquired for resale | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Total Revenues | 1,651.63 | 1,491.59 | 1,327.84 | 1,215.77 | 1,103.17 | 1,023.29 | 933.51 | 780.21 | 484.58 | 412.36 |
| Property | 104.60 | 88.59 | 66.33 | 69.48 | 62.87 | 55.35 | 53.87 | 38.85 | 21.31 | 15.46 |
| Depreciation and amortization | 677.04 | 593.96 | 539.78 | 498.79 | 449.94 | 409.22 | 374.66 | 306.77 | 147.52 | 116.55 |
| General and administrative | 73.22 | 66.48 | 84.15 | 58.45 | 51.97 | 49.30 | 51.09 | 56.88 | 38.12 | 30.95 |
| Merger-related costs | -- | -- | -- | -- | -- | -- | -- | 13.01 | 7.90 | -- |
| Interest expense | (309.34) | (290.99) | (266.02) | (247.41) | (219.97) | (233.08) | (216.37) | (181.44) | (123.14) | (108.30) |
| Provisions for impairment | (147.23) | (40.19) | (26.27) | (14.75) | (20.66) | (10.56) | (4.13) | (0.29) | (3.64) | (0.01) |
| Gain (loss) on extinguishment of debt | (9.82) | -- | -- | (42.43) | -- | -- | -- | -- | -- | -- |
| Gain on sales of real estate | 76.23 | 30.00 | 24.64 | 40.90 | 21.98 | 22.24 | 39.21 | -- | -- | -- |
| Gain on sales of investment properties | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Foreign currency and derivative gains, net | 4.59 | 2.26 | -- | -- | -- | -- | -- | -- | -- | -- |
| Income (loss) before income tax | 411.20 | 443.64 | 369.94 | 325.36 | 319.74 | 288.02 | 272.60 | 182.96 | 142.96 | 141.09 |
| Income taxes | 14.69 | 6.16 | 5.34 | 6.04 | 3.26 | 3.17 | 3.46 | 2.35 | 1.06 | 1.47 |
| Income from continuing operations | -- | -- | -- | -- | -- | -- | 269.14 | 180.61 | 141.90 | 139.62 |
| Income from discontinued operations | -- | -- | -- | -- | -- | -- | 2.80 | 65.67 | 17.26 | 17.41 |
| Real estate acquired for resale by Crest | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Real estate held for investment | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Income before extraordinary item | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Extraordinary loss on early extinguishment of credit facility | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Consolidated net income (loss) | 396.51 | 437.48 | 364.60 | 319.32 | 316.48 | 284.86 | 271.94 | 246.28 | 159.15 | 157.03 |
| Net income attributable to non-controlling interests | 1.02 | 1.00 | 0.98 | 0.52 | 0.91 | 1.09 | 1.31 | 0.72 | -- | -- |
| Preferred stock cash dividends | -- | -- | -- | 3.91 | 27.08 | 27.08 | 37.06 | 41.93 | 40.92 | 24.25 |
| Excess of redemption value over carrying value of preferred shares redeemed | -- | -- | -- | 13.37 | -- | -- | 6.02 | 0.00 | 3.70 | -- |
| Net income available to common stockholders | 395.49 | 436.48 | 363.61 | 301.51 | 288.49 | 256.69 | 227.56 | 203.63 | 114.54 | 132.78 |
| Income from continuing operations | -- | -- | -- | -- | -- | -- | 1.03 | 0.72 | 0.73 | 0.91 |
| Basic per common share:Income before extraordinary item | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Income (loss) from discontinuing operations: | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Basic per common share:Extraordinary item | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net Earnings Per Share (Basic) | 1.15 | 1.38 | 1.26 | 1.10 | 1.13 | 1.09 | 1.04 | 1.06 | 0.86 | 1.05 |
| Income from continuing operations | -- | -- | -- | -- | -- | -- | 1.03 | 0.72 | 0.73 | 0.91 |
| Diluted per common share:Income before extraordinary item | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Income (loss) from discontinuing operations: | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Diluted per common share:Extraordinary item | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net Earnings Per Share (Diluted) | 1.14 | 1.38 | 1.26 | 1.10 | 1.13 | 1.09 | 1.04 | 1.06 | 0.86 | 1.05 |
| Weighted Average Shares Outstanding (Basic) | 345.28 | 315.84 | 289.43 | 273.47 | 255.07 | 235.77 | 218.39 | 191.76 | 132.82 | 126.14 |
| Weighted Average Shares Outstanding (Diluted) | 345.42 | 316.16 | 289.92 | 273.94 | 255.62 | 236.21 | 218.77 | 191.78 | 132.89 | 126.19 |
| Total funds from operations | 1,143.54 | 1,040.99 | 904.12 | 773.54 | 736.83 | 652.44 | 562.89 | 462.03 | 268.76 | 249.39 |