| Fiscal period | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|
| Period End Date | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 |
|---|
| Revenue | 9,785.32 | 8,480.18 | 9,210.94 | 9,418.19 | 9,318.28 | 9,723.43 | 9,772.95 | 9,440.18 | 9,071.53 | 8,868.32 |
| Total Revenues | 9,785.32 | 8,480.18 | 9,210.94 | 9,418.19 | 9,318.28 | 9,723.43 | 9,772.95 | 9,440.18 | 9,071.53 | 8,868.32 |
| Cost of Revenue | 8,272.09 | 7,199.34 | 8,082.45 | 8,347.67 | 8,146.41 | 8,536.12 | 8,558.37 | 8,270.22 | 7,954.46 | 7,943.67 |
| Gross Profit | 1,513.23 | 1,280.83 | 1,128.49 | 1,070.53 | 1,171.87 | 1,187.31 | 1,214.57 | 1,169.97 | 1,117.08 | 924.65 |
| Depreciation and amortization | -- | -- | -- | -- | -- | -- | -- | -- | 50.59 | 39.60 |
| Amortization of goodwill | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Goodwill and intangible asset impairment charges | -- | -- | -- | 413.95 | -- | -- | -- | -- | -- | -- |
| Selling, general and administrative expenses | 1,116.87 | 1,041.34 | 1,023.07 | 952.87 | 1,016.98 | 970.42 | 993.78 | 984.10 | 863.66 | 682.60 |
| Pension expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Restructuring credit | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Acquisition-related and exit and realignment charges | 34.08 | 37.75 | 30.05 | 59.10 | 60.71 | 24.68 | 28.40 | 42.80 | 12.44 | 10.16 |
| Other operating income and expense, net | 6.19 | 2.37 | (2.23) | 3.04 | (4.93) | 7.39 | 7.97 | 16.47 | 7.69 | 4.46 |
| Operating Income (Loss) | 368.47 | 204.12 | 73.15 | (352.35) | 89.25 | 199.60 | 200.36 | 159.54 | 198.08 | 196.75 |
| Interest expense, net | 48.09 | 83.40 | 98.11 | 70.98 | 31.77 | 27.06 | 27.15 | 18.16 | 13.10 | 13.40 |
| Loss (gain) on investment | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Loss on early retirement of debt | -- | -- | -- | -- | -- | -- | -- | (14.89) | -- | -- |
| Other income (expense) net | (3.20) | 0.41 | (2.93) | (3.77) | -- | -- | -- | -- | -- | -- |
| Discount on accounts receivable securitization | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Distributions on mandatorily redeemable preferred securities | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Loss (Gain) on early retirement of debt | (40.43) | (11.22) | (0.83) | -- | -- | -- | -- | -- | -- | -- |
| Income before income taxes | 276.75 | 109.91 | (28.72) | (427.09) | 57.48 | 172.54 | 173.21 | 126.48 | 184.99 | 183.36 |
| Income tax (benefit) provision | 55.17 | 21.83 | (6.14) | (32.43) | (15.32) | 63.76 | 69.80 | 59.98 | 74.10 | 74.35 |
| Current tax provision: Foreign | 14.85 | 4.17 | 8.57 | 8.80 | 2.18 | 4.18 | 3.71 | 1.39 | 1.45 | (0.10) |
| Current tax provision:Federal | 54.09 | (4.43) | 2.50 | (7.99) | 27.04 | 46.85 | 60.76 | 52.18 | 58.49 | 62.86 |
| Current tax provision:State | 15.96 | 6.53 | 0.20 | 1.90 | 5.46 | 8.51 | 11.43 | 9.80 | 10.46 | 10.54 |
| Deferred tax provision (benefit):Federal | (22.05) | 16.51 | (6.15) | (23.96) | (43.84) | 5.30 | (4.74) | 0.28 | 5.46 | 2.53 |
| Deferred tax provision (benefit):State | (4.18) | (1.13) | (1.58) | (7.64) | (1.07) | 0.89 | (0.38) | 0.30 | 0.39 | 0.44 |
| Deferred tax provision (benefit): Foreign | (3.52) | 0.19 | (9.68) | (3.54) | (5.08) | (1.97) | (0.98) | (3.96) | (2.14) | (1.91) |
| Income from Continuing Operations | 221.59 | 88.07 | (22.58) | (394.67) | -- | -- | -- | -- | -- | -- |
| Income (loss) from Discontinued Operations, net of tax | -- | (58.20) | (39.79) | (42.35) | -- | -- | -- | -- | -- | -- |
| Net Income (Loss) | -- | -- | -- | -- | 72.79 | 108.79 | 103.41 | 66.50 | 110.88 | 109.00 |
| Less: income allocated to unvested restricted shares | -- | -- | -- | -- | 1.06 | 1.15 | 0.93 | 0.60 | 0.74 | 0.75 |
| Net Income (Loss) Available to Common Shareholders | 221.59 | 29.87 | (62.37) | (437.01) | 71.73 | 107.64 | 102.48 | 65.91 | 110.14 | 108.25 |
| Earnings Per Share (Basic) - Cont Ops | 3.05 | 1.39 | (0.37) | (6.58) | -- | -- | -- | -- | -- | -- |
| Income before extraordinary item | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| EPS (Basic) : Disc Ops | -- | (0.92) | (0.66) | (0.70) | -- | -- | -- | -- | -- | -- |
| Net income per common share - Basic | 3.05 | 0.47 | (1.03) | (7.28) | 1.20 | 1.76 | 1.65 | 1.06 | 1.76 | 1.72 |
| Earnings Per Share (Diluted) - Cont Ops | 2.94 | 1.39 | (0.37) | (6.58) | -- | -- | -- | -- | -- | -- |
| Income before extraordinary item | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Earnings Per Share (Diluted) - Disc Ops | -- | (0.92) | (0.66) | (0.70) | -- | -- | -- | -- | -- | -- |
| Net income per common share - Diluted | 2.94 | 0.47 | (1.03) | (7.28) | 1.20 | 1.76 | 1.65 | 1.06 | 1.76 | 1.72 |
| Weighted Average Shares Outstanding (Basic) | 72.74 | 63.37 | 60.57 | 60.01 | 60.00 | 61.09 | 62.12 | 62.22 | 62.63 | 62.77 |
| Weighted Average Shares Outstanding (Diluted) | 75.49 | 63.51 | 60.57 | 60.01 | 60.00 | 61.09 | 62.12 | 62.23 | 62.66 | 62.84 |