Fiscal period | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
Period End Date | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 |
Revenue | 10,700.88 | 10,333.97 | 9,955.48 | 9,785.32 | 8,480.18 | 9,210.94 | 9,838.71 | 9,318.28 | 9,723.43 | 9,772.95 |
Total Revenues | 10,700.88 | 10,333.97 | 9,955.48 | 9,785.32 | 8,480.18 | 9,210.94 | 9,838.71 | 9,318.28 | 9,723.43 | 9,772.95 |
Cost of Revenue | 8,481.73 | 8,208.81 | 8,129.12 | 8,272.09 | 7,199.34 | 8,082.45 | 8,471.75 | 8,146.41 | 8,536.12 | 8,558.37 |
Gross Profit | 2,219.16 | 2,125.16 | 1,826.35 | 1,513.23 | 1,280.83 | 1,128.49 | 1,366.96 | 1,171.87 | 1,187.31 | 1,214.57 |
Depreciation and amortization | -- | -- | -- | -- | -- | -- | -- | -- | -- | 60.19 |
Goodwill and intangible asset impairment charges | 307.11 | -- | -- | -- | -- | -- | 439.61 | -- | -- | -- |
Selling, general and administrative expenses | 1,909.79 | 1,813.56 | 1,633.67 | 1,116.87 | 1,041.34 | 1,023.07 | 1,261.75 | 1,016.98 | 970.42 | 933.60 |
Pension expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Restructuring credit | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Acquisition-related and exit and realignment charges | 86.54 | 101.04 | 55.02 | 34.08 | 37.75 | 30.05 | 62.20 | 60.71 | 24.68 | 28.40 |
Other operating income and expense, net | (13.32) | (6.93) | 5.25 | 6.19 | 2.37 | (2.23) | 4.42 | (4.93) | 7.39 | 7.97 |
Exit and realignment charges | (110.16) | (99.13) | -- | -- | -- | -- | -- | -- | -- | -- |
Operating Income (Loss) | (207.77) | 104.51 | 142.91 | 368.47 | 204.12 | 73.15 | (392.17) | 89.25 | 199.60 | 200.36 |
Interest expense, net | 143.80 | 157.92 | 128.89 | 48.09 | 83.40 | 98.11 | 77.02 | 31.77 | 27.06 | 27.15 |
Impairment loss on investment | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Loss (gain) on investment | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Loss on early retirement of debt | (1.10) | 3.52 | -- | -- | -- | -- | -- | -- | -- | -- |
Other income (expense) net | (4.68) | (4.84) | (3.13) | (3.20) | (10.81) | (3.76) | -- | -- | -- | -- |
Discount on accounts receivable securitization | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Distributions on mandatorily redeemable preferred securities | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Loss (Gain) on early retirement of debt | -- | -- | -- | (40.43) | -- | -- | -- | -- | -- | -- |
Income before income taxes | (357.36) | (54.73) | 10.89 | 276.75 | 109.91 | (28.72) | (469.20) | 57.48 | 172.54 | 173.21 |
Income tax (benefit) provision | 5.33 | (13.43) | (11.50) | 55.17 | 21.83 | (6.14) | (32.18) | (15.32) | 63.76 | 69.80 |
Current tax provision: Foreign | 5.22 | 4.89 | 8.65 | 14.85 | 4.17 | 8.57 | 8.93 | 2.18 | 4.18 | 3.71 |
Current tax provision:Federal | 22.03 | 3.89 | 1.09 | 54.09 | (4.43) | 2.50 | (7.99) | 27.04 | 46.85 | 60.76 |
Current tax provision:State | 4.19 | 1.54 | 5.13 | 15.96 | 6.53 | 0.20 | 1.90 | 5.46 | 8.51 | 11.43 |
Deferred tax provision (benefit):Federal | (19.26) | (18.08) | (8.67) | (22.05) | 16.51 | (6.15) | (23.96) | (43.84) | 5.30 | (4.74) |
Deferred tax provision (benefit):State | (6.46) | (4.82) | (5.40) | (4.18) | (1.13) | (1.58) | (7.64) | (1.07) | 0.89 | (0.38) |
Deferred tax provision (benefit): Foreign | (0.39) | (0.83) | (12.30) | (3.52) | 0.19 | (9.68) | (3.42) | (5.08) | (1.97) | (0.98) |
Income from Continuing Operations | -- | -- | 22.39 | 221.59 | 88.07 | (22.58) | -- | -- | -- | -- |
Income (loss) from Discontinued Operations, net of tax | -- | -- | -- | -- | (58.20) | (39.79) | -- | -- | -- | -- |
Extraordinary profit/(loss) on early retirement of debt, net of income tax benef | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Net Income (Loss) | -- | -- | -- | -- | -- | -- | (437.01) | 72.79 | 108.79 | 103.41 |
Less: income allocated to unvested restricted shares | -- | -- | -- | -- | -- | -- | -- | 1.06 | 1.15 | 0.93 |
Net Income (Loss) Available to Common Shareholders | (362.69) | (41.30) | 22.39 | 221.59 | 29.87 | (62.37) | (437.01) | 71.73 | 107.64 | 102.48 |
Earnings Per Share (Basic) - Cont Ops | -- | -- | 0.30 | 3.05 | 1.39 | (0.37) | -- | -- | -- | -- |
Income before extraordinary item | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
EPS (Basic) : Disc Ops | -- | -- | -- | -- | (0.92) | (0.66) | -- | -- | -- | -- |
Extraordinary loss, net of tax benefit | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Net income per common share - Basic | (4.73) | (0.54) | 0.30 | 3.05 | 0.47 | (1.03) | (7.28) | 1.20 | 1.76 | 1.65 |
Earnings Per Share (Diluted) - Cont Ops | -- | -- | 0.29 | 2.94 | 1.39 | (0.37) | -- | -- | -- | -- |
Income before extraordinary item | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Earnings Per Share (Diluted) - Disc Ops | -- | -- | -- | -- | (0.92) | (0.66) | -- | -- | -- | -- |
Extraordinary loss, net of tax benefit | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Net income per common share - Diluted | (4.73) | (0.54) | 0.29 | 2.94 | 0.47 | (1.03) | (7.28) | 1.20 | 1.76 | 1.65 |
Weighted Average Shares Outstanding (Basic) | 76.74 | 75.79 | 74.50 | 72.74 | 63.37 | 60.57 | 60.01 | 60.00 | 61.09 | 62.12 |
Weighted Average Shares Outstanding (Diluted) | 76.74 | 75.79 | 76.22 | 75.49 | 63.51 | 60.57 | 60.01 | 60.00 | 61.09 | 62.12 |