| Fiscal period | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|
| Period End Date | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 | 12/31/2011 |
|---|
| Sales | 7,027.90 | 6,782.50 | 6,078.50 | 5,428.48 | 4,516.63 | 4,719.29 | 4,479.65 | 3,777.07 | 3,209.78 | 2,656.95 |
| Total Revenues | 7,027.90 | 6,782.50 | 6,078.50 | 5,428.48 | 4,516.63 | 4,719.29 | 4,479.65 | 3,777.07 | 3,209.78 | 2,656.95 |
| Cost of sales | 5,317.70 | 5,133.70 | 4,577.30 | 4,103.83 | 3,411.01 | 3,380.25 | 3,160.47 | 2,656.19 | 2,284.49 | 1,916.37 |
| Gross Profit | 1,710.20 | 1,648.80 | 1,501.20 | 1,324.65 | 1,105.62 | 1,339.04 | 1,319.18 | 1,120.88 | 925.30 | 740.58 |
| Goodwill and other intangible asset impairments | 379.20 | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Research and development | 295.60 | 292.90 | 259.70 | 238.30 | 185.13 | 166.46 | 148.46 | 139.19 | 127.36 | 105.63 |
| General and Administrative | 359.20 | 393.90 | 349.70 | 331.20 | 306.44 | 209.08 | 203.25 | 179.41 | 143.06 | 130.40 |
| Selling and marketing | 544.30 | 559.20 | 491.80 | 471.81 | 342.24 | 316.67 | 314.45 | 270.27 | 210.37 | 178.73 |
| Income from financial services | 80.40 | 80.90 | 87.40 | 76.31 | 78.46 | 69.30 | 61.67 | 45.90 | 33.92 | 24.09 |
| Total Operating Expenses | 1,578.30 | 1,246.00 | 1,101.20 | 1,041.30 | 833.80 | 692.21 | 666.16 | 588.87 | 480.79 | 414.75 |
| Operating Income (Loss) | 212.30 | 483.70 | 487.40 | 359.66 | 350.28 | 716.14 | 714.69 | 577.91 | 478.43 | 349.92 |
| Interest expense | 66.70 | 77.60 | 57.00 | 32.16 | 16.32 | 11.46 | 11.24 | 6.21 | 5.93 | 3.99 |
| Gain on sale of manufacturing affiliate shares | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Gain (Loss) on securities available for sale | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Other (expense) income, net | (4.20) | 6.80 | 28.10 | (1.95) | (13.84) | (12.14) | (0.01) | 5.14 | 7.53 | 0.69 |
| Equity in income of manufacturing affiliates | -- | (5.10) | (29.30) | (6.76) | (6.87) | (6.80) | (4.12) | (2.41) | (0.18) | -- |
| Income (loss) before income taxes | 141.40 | 407.80 | 429.20 | 318.79 | 313.25 | 685.74 | 699.32 | 574.43 | 479.84 | 346.63 |
| Current- Foreign | 27.40 | 26.80 | 27.50 | 22.27 | 17.37 | 20.73 | 21.58 | 15.46 | 8.59 | 6.37 |
| Current: Federal | 56.50 | 46.40 | 39.00 | 41.13 | 103.72 | 211.02 | 255.30 | 167.69 | 169.83 | 113.41 |
| Current: State | 13.40 | 18.20 | 3.80 | 7.26 | 4.78 | 16.61 | 20.44 | 12.94 | 15.37 | 10.63 |
| Deferred | (80.80) | (7.50) | 23.60 | 75.63 | (25.56) | (17.98) | (52.03) | (2.73) | (26.26) | (11.36) |
| Provision for income taxes | 16.50 | 83.90 | 93.90 | 146.30 | 100.30 | 230.38 | 245.29 | 193.36 | 167.53 | 119.05 |
| Income from Continuing Operations | -- | -- | -- | -- | -- | -- | -- | 381.07 | 312.31 | 227.58 |
| Loss on disposal of discontinued operations, net of tax | -- | -- | -- | -- | -- | -- | -- | (3.78) | -- | -- |
| Cumulative effect of accounting change, net of tax | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net income | 124.90 | 323.90 | 335.30 | 172.49 | -- | -- | -- | -- | -- | -- |
| Net income attributable to noncontrolling interest | 0.10 | (0.10) | -- | -- | -- | -- | -- | -- | -- | -- |
| Net Income (loss) Available to Common Shareholders | 124.80 | 324.00 | 335.30 | 172.49 | 212.95 | 455.36 | 454.03 | 377.29 | 312.31 | 227.58 |
| Continuing operations (EPS) Basic | -- | -- | -- | -- | -- | -- | -- | 5.56 | 4.54 | 3.31 |
| EPS (Basic) : Disc Ops | -- | -- | -- | -- | -- | -- | -- | (0.05) | -- | -- |
| Loss on disposal of discontinued operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Cumulative effect of accounting change | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net Earnings Per Share (Basic) | 2.02 | 5.27 | 5.36 | 2.74 | 3.31 | 6.90 | 6.86 | 5.51 | 4.54 | 3.31 |
| Continuing operations (EPS) Diluted | -- | -- | -- | -- | -- | -- | -- | 5.40 | 4.40 | 3.20 |
| EPS (Diluted) : Disc Ops | -- | -- | -- | -- | -- | -- | -- | (0.05) | -- | -- |
| Loss on disposal of discontinued operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Cumulative effect of accounting change | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net Earnings Per Share (Diluted) | 1.99 | 5.20 | 5.24 | 2.69 | 3.27 | 6.75 | 6.65 | 5.35 | 4.40 | 3.20 |
| Weighted Average Shares Outstanding (Basic) | 61.90 | 61.40 | 62.50 | 62.92 | 64.30 | 66.02 | 66.18 | 68.54 | 68.85 | 68.79 |
| Weighted Average Shares Outstanding (Diluted) | 62.60 | 62.30 | 63.90 | 64.18 | 65.16 | 67.48 | 68.23 | 70.55 | 71.01 | 71.06 |