Fiscal period | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
Period End Date | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 |
Net Revenues | 37,878.00 | 35,174.00 | 80,669.00 | 82,223.00 | 76,047.00 | 77,921.00 | 79,823.00 | 78,098.00 | 74,953.00 | 73,908.00 |
Excise taxes on products | -- | -- | 48,907.00 | 50,818.00 | 47,353.00 | 48,116.00 | 50,198.00 | -- | -- | -- |
Total Revenues | 37,878.00 | 35,174.00 | 31,762.00 | 31,405.00 | 28,694.00 | 29,805.00 | 29,625.00 | 78,098.00 | 74,953.00 | 73,908.00 |
Cost of sales | 13,329.00 | 12,893.00 | 11,402.00 | 10,030.00 | 9,569.00 | 10,513.00 | 10,758.00 | 10,432.00 | 9,391.00 | 9,365.00 |
Excise taxes on products | -- | -- | -- | -- | -- | -- | -- | 49,350.00 | 48,268.00 | 47,114.00 |
Gross Profit | 24,549.00 | 22,281.00 | 20,360.00 | 21,375.00 | 19,125.00 | 19,292.00 | 18,867.00 | 18,316.00 | 17,294.00 | 17,429.00 |
Impairment of goodwill | -- | 665.00 | -- | -- | -- | -- | -- | -- | -- | -- |
Amortization of intangibles | -- | -- | -- | 96.00 | 73.00 | 66.00 | 82.00 | 88.00 | 74.00 | 82.00 |
Marketing, administration and research costs | 11,147.00 | 10,060.00 | 8,114.00 | 8,304.00 | 7,384.00 | 8,695.00 | 7,408.00 | 6,725.00 | 6,405.00 | 6,656.00 |
Asset impairment and exit costs | -- | -- | -- | -- | -- | -- | -- | -- | 0.00 | (68.00) |
Operating Income (Loss) | 13,402.00 | 11,556.00 | 12,246.00 | 12,975.00 | 11,668.00 | 10,531.00 | 11,377.00 | 11,503.00 | 10,815.00 | 10,623.00 |
Interest expense, net | 1,143.00 | 1,061.00 | 588.00 | 628.00 | 618.00 | 570.00 | 665.00 | 914.00 | 891.00 | 1,008.00 |
Pension and other employee benefit costs | (60.00) | (45.00) | (24.00) | (115.00) | (97.00) | (89.00) | (41.00) | -- | -- | -- |
Earnings before income taxes | 12,199.00 | 10,450.00 | 11,634.00 | 12,232.00 | 10,953.00 | 9,872.00 | 10,671.00 | 10,589.00 | 9,924.00 | 9,615.00 |
United States federal: Current | 465.00 | 201.00 | (75.00) | 73.00 | (80.00) | -- | 120.00 | 1,662.00 | (39.00) | (56.00) |
United States federal: Deferred | (81.00) | (368.00) | (139.00) | 27.00 | 53.00 | -- | (113.00) | (384.00) | 293.00 | 117.00 |
Current : State and local | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Outside United States: Current | 2,668.00 | 2,468.00 | 2,553.00 | 2,616.00 | 2,600.00 | -- | 2,425.00 | 3,146.00 | 2,625.00 | 2,762.00 |
Outside United States: Deferred | (35.00) | 38.00 | -- | (45.00) | (196.00) | -- | 13.00 | (117.00) | (111.00) | (135.00) |
Provision for income taxes | 3,017.00 | 2,339.00 | 2,244.00 | 2,671.00 | 2,377.00 | 2,293.00 | 2,445.00 | 4,307.00 | 2,768.00 | 2,688.00 |
Minority interest in earnings, net of income taxes | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Equity (income)/loss in unconsolidated subsidiaries, net | 637.00 | 157.00 | 137.00 | 149.00 | 16.00 | 149.00 | 60.00 | 59.00 | 94.00 | 105.00 |
Impairment related to the RBH equity investment | (2,316.00) | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Net earnings(loss) before Preferred Dividend & Noncontrolling Interest | 7,503.00 | 8,268.00 | 9,527.00 | 9,710.00 | 8,592.00 | 7,728.00 | 8,286.00 | 6,341.00 | 7,250.00 | 7,032.00 |
Net earnings attributable to noncontrolling interests | 446.00 | 455.00 | 479.00 | 601.00 | 536.00 | 543.00 | 375.00 | 306.00 | 283.00 | 159.00 |
Distributed and undistributed earnings attributable to share-based payment awards | 23.00 | 22.00 | 24.00 | 26.00 | 20.00 | 17.00 | 16.00 | 14.00 | 19.00 | 24.00 |
Net Income (loss) Available to Common Shareholders | 7,034.00 | 7,791.00 | 9,024.00 | 9,083.00 | 8,036.00 | 7,168.00 | 7,895.00 | 6,021.00 | 6,948.00 | 6,849.00 |
Net Earnings Per Share (Basic) | 4.53 | 5.02 | 5.82 | 5.83 | 5.16 | 4.61 | 5.08 | 3.88 | 4.48 | 4.42 |
Net Earnings Per Share (Diluted) | 4.52 | 5.02 | 5.81 | 5.83 | 5.16 | 4.61 | 5.08 | 3.88 | 4.48 | 4.42 |
Weighted Average Shares Outstanding (Basic) | 1,554.00 | 1,552.00 | 1,550.00 | 1,558.00 | 1,557.00 | 1,555.00 | 1,555.00 | 1,552.00 | 1,551.00 | 1,549.00 |
Weighted Average Shares Outstanding (Diluted) | 1,556.00 | 1,553.00 | 1,552.00 | 1,559.00 | 1,558.00 | 1,556.00 | 1,555.00 | 1,553.00 | 1,551.00 | 1,549.00 |