Fiscal period | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
Period End Date | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 |
Loans, including fees | 2,221.06 | 1,950.37 | 1,182.49 | 924.04 | 919.74 | 955.39 | 850.47 | 578.29 | 335.73 | 232.85 |
Taxable securities | 220.67 | 140.31 | 67.06 | 34.77 | 35.66 | 46.65 | 48.19 | 39.06 | 19.18 | 15.06 |
Securities : Tax-exempt | 97.78 | 97.63 | 81.52 | 64.85 | 58.87 | 51.14 | 36.00 | 13.71 | 6.01 | 5.78 |
Federal funds sold and other | 158.59 | 165.07 | 42.86 | 7.55 | 6.77 | 14.76 | 12.06 | 5.08 | 2.68 | 1.48 |
Other | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Interest Income | 2,698.10 | 2,353.37 | 1,373.94 | 1,031.21 | 1,021.04 | 1,067.94 | 946.72 | 636.14 | 363.61 | 255.17 |
Deposits | 1,203.46 | 983.12 | 204.12 | 54.12 | 135.55 | 231.64 | 151.04 | 59.58 | 23.92 | 13.21 |
Federal Home Loan Bank advances and other borrowings | 123.66 | 104.39 | -- | -- | -- | -- | -- | -- | -- | -- |
Securities Sold under Agreements to Repurchase | 5.39 | 3.74 | 0.79 | 0.24 | 0.35 | 0.57 | 0.59 | 0.41 | 0.19 | 0.14 |
Federal funds purchased and other borrowings | -- | -- | 39.73 | 44.46 | 63.36 | 69.58 | 58.74 | 32.84 | 14.51 | 5.19 |
Total Interest Expense | 1,332.51 | 1,091.25 | 244.64 | 98.81 | 199.25 | 301.79 | 210.38 | 92.83 | 38.61 | 18.54 |
Net Interest Income | 1,365.59 | 1,262.12 | 1,129.29 | 932.40 | 821.79 | 766.14 | 736.34 | 543.31 | 324.99 | 236.63 |
Provision for loan losses | 120.59 | 93.60 | 67.93 | 16.13 | 191.73 | 27.28 | 34.38 | 23.66 | 18.33 | 9.19 |
Net interest income after provision for loan losses | 1,245.00 | 1,168.52 | 1,061.37 | 916.28 | 630.05 | 738.86 | 701.97 | 519.64 | 306.67 | 227.44 |
Investment sales commissions | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Insurance sales commissions | 13.75 | 13.67 | 12.19 | 10.52 | 10.06 | 9.34 | 9.33 | 7.40 | 5.31 | 4.82 |
Service charges on deposit accounts | 59.39 | 49.22 | 44.68 | 41.31 | 34.28 | 36.77 | 24.91 | 20.03 | 14.50 | 12.75 |
Investment services | 67.57 | 52.43 | 46.44 | 37.92 | 29.54 | 24.19 | 21.18 | 14.32 | 10.76 | 9.97 |
Gains on sales of investment securities, net | (71.85) | (19.67) | 0.16 | 0.76 | 0.99 | (5.94) | (2.25) | (8.26) | 0.40 | 0.55 |
Gain on loans and loan participations sold, net | 11.14 | 6.51 | 7.27 | 32.42 | 60.04 | 24.34 | 14.56 | 18.62 | 15.75 | 7.67 |
Income from equity method investment | 63.17 | 85.40 | 145.47 | 122.27 | 83.54 | 90.11 | 51.22 | 37.96 | 31.40 | 20.59 |
Trust fees | 33.22 | 26.68 | 23.51 | 20.72 | 16.50 | 14.18 | 13.14 | 8.66 | 6.33 | 5.46 |
Fees from origination of mortgage loans | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Other non interest income | 192.53 | 132.96 | 136.42 | 129.81 | 82.90 | 70.84 | 68.78 | 46.17 | 36.55 | 24.72 |
Net gain on sale of premises | 2.26 | 86.05 | -- | -- | -- | -- | -- | -- | -- | -- |
Total Noninterest Income | 371.18 | 433.25 | 416.12 | 395.73 | 317.84 | 263.83 | 200.87 | 144.90 | 121.00 | 86.53 |
Salaries, Compensation and employee benefits | 621.03 | 531.83 | 510.18 | 436.01 | 334.48 | 313.36 | 271.67 | 209.66 | 140.82 | 105.93 |
Administrative | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Marketing and other business development | 26.67 | 23.91 | 21.07 | 12.89 | 10.69 | 13.25 | 11.71 | 8.32 | 6.54 | 4.86 |
Equipment and occupancy | 166.00 | 138.98 | 109.67 | 95.25 | 88.48 | 84.58 | 74.28 | 54.09 | 35.07 | 27.24 |
Amortization of core deposit intangible | 6.25 | 7.09 | 7.81 | 8.52 | 9.79 | 9.91 | 10.55 | 8.82 | 4.28 | 1.97 |
Other real estate owned | 0.22 | 0.32 | 0.28 | (0.71) | 8.56 | 4.23 | 0.72 | 1.08 | 0.40 | (0.31) |
Merger related expense | -- | -- | -- | -- | -- | -- | 8.26 | 31.84 | 11.75 | 4.80 |
Postage and supplies | 12.05 | 11.14 | 10.17 | 8.20 | 7.82 | 8.14 | 7.82 | 5.74 | 3.93 | 3.23 |
Other noninterest expense | 202.75 | 174.50 | 120.82 | 99.96 | 116.72 | 71.68 | 67.88 | 47.01 | 33.51 | 23.15 |
Total Noninterest Expense | 1,034.97 | 887.77 | 780.00 | 660.10 | 576.54 | 505.15 | 452.89 | 366.56 | 236.29 | 170.88 |
Income (loss) before income taxes | 581.21 | 714.01 | 697.49 | 651.91 | 371.36 | 497.54 | 449.95 | 297.99 | 191.38 | 143.10 |
Income tax expense | 106.15 | 151.85 | 136.75 | 124.58 | 59.04 | 96.66 | 90.51 | 124.01 | 64.16 | 47.59 |
Net Income | 475.06 | 562.15 | 560.74 | 527.32 | 312.32 | 400.88 | 359.44 | 173.98 | 127.22 | 95.51 |
Preferred stock dividends | 15.19 | 15.19 | 15.19 | 15.19 | 7.60 | -- | -- | -- | -- | -- |
Accretion on preferred stock discount | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Net income available to common stockholders | 459.86 | 546.96 | 545.55 | 512.13 | 304.73 | 400.88 | 359.44 | 173.98 | 127.22 | 95.51 |
Basic net income (loss) per common share available to common stockholders | 6.01 | 7.20 | 7.20 | 6.79 | 4.04 | 5.25 | 4.66 | 2.73 | 2.96 | 2.58 |
Diluted net income (loss) per common share available to common stockholders | 5.96 | 7.14 | 7.17 | 6.75 | 4.03 | 5.22 | 4.64 | 2.70 | 2.91 | 2.52 |
Weighted average common shares outstanding: Basic | 76.46 | 76.02 | 75.74 | 75.47 | 75.38 | 76.36 | 77.11 | 63.76 | 43.04 | 37.02 |
Weighted average common shares outstanding: Diluted | 77.13 | 76.65 | 76.13 | 75.93 | 75.65 | 76.76 | 77.45 | 64.33 | 43.73 | 37.97 |