| Fiscal period | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|
| Period End Date | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 |
|---|
| Sales | 5,295.58 | 3,936.62 | 3,199.52 | 2,998.10 | 2,788.19 | 2,570.80 | 2,363.14 | 2,246.56 | 2,079.70 | 1,953.97 |
| Total Revenues | 5,295.58 | 3,936.62 | 3,199.52 | 2,998.10 | 2,788.19 | 2,570.80 | 2,363.14 | 2,246.56 | 2,079.70 | 1,953.97 |
| Cost of sales | 3,678.49 | 2,805.72 | 2,274.59 | 2,127.92 | 1,982.90 | 1,829.72 | 1,687.50 | 1,603.22 | 1,488.42 | 1,386.57 |
| Gross Profit | 1,617.09 | 1,130.90 | 924.93 | 870.17 | 805.29 | 741.09 | 675.64 | 643.34 | 591.28 | 567.41 |
| Goodwill amortization | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Amortization expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Selling and administrative expenses | 786.81 | 659.93 | 583.68 | 556.28 | 520.92 | 485.23 | 459.42 | 454.47 | 425.79 | 415.59 |
| Goodwill impairment | 2.50 | (6.94) | -- | -- | -- | -- | -- | -- | -- | (6.95) |
| Operating Income (Loss) | 832.78 | 464.03 | 341.25 | 313.89 | 284.37 | 255.86 | 216.22 | 188.87 | 165.49 | 144.87 |
| Interest expense, net | 8.64 | 12.35 | 23.77 | 20.90 | 15.19 | 14.48 | 8.07 | 7.49 | 6.75 | 6.47 |
| Miscellaneous income (expense), net | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Income before income taxes and equity earnings (losses) | 824.15 | 451.67 | 317.47 | 292.99 | 269.18 | 241.38 | 208.15 | 181.39 | 158.74 | 138.40 |
| Current- Foreign | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Current: Federal | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Provision for income taxes | 173.81 | 85.23 | 56.16 | 58.77 | 77.98 | 92.93 | 80.14 | 70.56 | 61.59 | 56.74 |
| Deferred: Federal | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Current: State and other | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Deferred: State and other | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Equity earnings in unconsolidated investments, net | 0.29 | 0.30 | 0.26 | 0.24 | 0.14 | 0.16 | 0.21 | 0.20 | 0.18 | 0.32 |
| Income before change in accounting principle | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Change in accounting principle | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net income | -- | -- | -- | -- | 191.34 | 148.60 | 128.22 | 111.03 | 97.33 | 81.97 |
| Less: Net income attributable to noncontrolling interest | -- | -- | -- | -- | (0.29) | (0.35) | (0.05) | 0.34 | -- | 0.00 |
| Net income / loss before preferred stock dividend and other adjustments | 650.62 | 366.74 | 261.58 | -- | -- | -- | -- | -- | -- | -- |
| Less amounts allocated to participating securities | 4.32 | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net Income (loss) Available to Common Shareholders | 646.30 | 366.74 | 261.58 | 234.46 | 191.63 | 148.96 | 128.28 | 110.69 | 97.33 | 81.97 |
| Income before change in accounting principle | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Change in accounting principle | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net Earnings Per Share (Basic) | 16.21 | 9.14 | 6.57 | 5.82 | 4.69 | 3.56 | 2.98 | 2.50 | 2.10 | 1.75 |
| Income before change in accounting principle | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Change in accounting principle | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net Earnings Per Share (Diluted) | 15.97 | 8.97 | 6.40 | 5.62 | 4.51 | 3.47 | 2.90 | 2.44 | 2.05 | 1.71 |
| Weighted Average Shares Outstanding (Basic) | 39.88 | 40.11 | 39.83 | 40.31 | 40.84 | 41.87 | 43.11 | 44.28 | 46.28 | 46.94 |
| Weighted Average Shares Outstanding (Diluted) | 40.48 | 40.87 | 40.87 | 41.69 | 42.45 | 42.98 | 44.25 | 45.44 | 47.53 | 48.06 |