| Fiscal period | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|
| Period End Date | 9/30/2020 | 9/30/2019 | 9/30/2018 | 9/30/2017 | 9/30/2016 | 9/30/2015 | 9/30/2014 | 9/30/2013 | 9/30/2012 | 9/30/2011 |
|---|
| Net Sales | 5,698.70 | 5,681.10 | 6,257.20 | 5,225.80 | 5,026.80 | 4,648.20 | 2,411.10 | 1,034.10 | 958.90 | 968.20 |
| Total Revenue | 5,698.70 | 5,681.10 | 6,257.20 | 5,225.80 | 5,026.80 | 4,648.20 | 2,411.10 | 1,034.10 | 958.90 | 968.20 |
| Cost of goods sold | 3,911.30 | 3,889.00 | 4,403.20 | 3,655.00 | 3,479.40 | 3,473.80 | 1,789.90 | 609.20 | 530.00 | 516.60 |
| Gross Profit | 1,787.40 | 1,792.10 | 1,854.00 | 1,570.80 | 1,547.40 | 1,174.40 | 621.20 | 424.90 | 428.90 | 451.60 |
| Amortization of intangible assets | 160.30 | 161.30 | 177.40 | 159.10 | 152.60 | 141.70 | 70.80 | 14.60 | 12.60 | 12.60 |
| Selling, general and administrative expenses | 934.30 | 911.60 | 976.40 | 867.70 | 839.70 | 734.10 | 459.50 | 298.20 | 274.00 | 239.50 |
| Restructuring expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.00 |
| Other operating expenses, net | 7.70 | (1.50) | (1.80) | (0.80) | (9.40) | (25.10) | (3.00) | (1.40) | (2.70) | (1.60) |
| Gain on sale of business | -- | 126.60 | -- | -- | -- | -- | -- | -- | -- | -- |
| Impairment of goodwill and other intangible assets | -- | (63.30) | (124.90) | (26.50) | -- | (60.80) | (295.60) | (2.90) | -- | (566.50) |
| Loss on foreign currency | -- | -- | -- | -- | -- | -- | -- | -- | (0.50) | -- |
| Operating (loss) profit | 700.50 | 781.00 | 573.50 | 516.70 | 545.70 | 212.70 | (207.70) | 107.80 | 139.10 | (368.60) |
| Interest expense, net | 388.60 | 322.40 | 387.30 | 314.80 | 306.50 | 257.50 | 183.70 | 85.50 | 60.30 | 51.50 |
| Intercompany interest expense, net | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Other (income) expense, net | 11.50 | 13.20 | 14.00 | 3.60 | (182.90) | (92.50) | (35.50) | -- | 1.60 | (10.50) |
| Income (Loss) on extinguishment of debt | (72.90) | (6.10) | (31.10) | (222.90) | 86.40 | (30.00) | -- | -- | -- | -- |
| Expense (income) on swaps, net | (187.10) | (306.60) | 95.60 | 91.80 | -- | -- | -- | -- | -- | -- |
| Earnings before income taxes | 63.40 | 159.10 | 264.70 | 74.40 | (30.10) | (167.30) | (426.90) | 22.30 | 80.40 | (430.60) |
| Provision for Income Taxes - Total | 3.50 | (3.90) | (204.00) | 26.10 | (26.80) | (52.00) | (83.70) | 7.10 | 30.50 | (6.30) |
| Current: Foreign | 8.70 | 12.30 | 20.00 | 10.20 | 8.50 | 5.70 | 2.90 | -- | -- | 0.00 |
| Deferred: Foreign | 16.50 | (3.30) | (24.40) | (5.00) | (2.30) | (2.00) | (0.10) | (0.50) | 1.10 | (1.00) |
| Current: Federal | 31.30 | 61.50 | 27.30 | (5.80) | 37.60 | 59.50 | 0.90 | 33.00 | 30.80 | 55.60 |
| Current: State | 7.10 | 2.60 | 5.20 | 4.30 | 1.70 | 2.90 | -- | 3.20 | 2.30 | 7.10 |
| Deferred: Federal | (45.60) | (61.80) | (253.50) | 19.70 | (64.80) | (116.00) | (80.10) | (26.80) | (3.20) | (63.00) |
| Deferred: State | (14.50) | (15.20) | 21.40 | 2.70 | (7.50) | (2.10) | (7.30) | (1.80) | (0.50) | (5.00) |
| Equity method loss, net of tax | (30.90) | (37.00) | (0.30) | -- | -- | -- | -- | -- | -- | -- |
| Net Earnings | 29.00 | 126.00 | 468.40 | 48.30 | (3.30) | (115.30) | (343.20) | 15.20 | 49.90 | (424.30) |
| Less: Net earnings attributable to noncontrolling interest | 28.20 | 1.30 | 1.10 | -- | -- | -- | -- | -- | -- | -- |
| Preferred stock dividends | -- | 3.00 | 10.00 | 13.50 | 25.10 | 17.00 | 15.40 | 5.40 | -- | 0.00 |
| Net earnings allocable to Common Units | 0.80 | 121.70 | 457.30 | 34.80 | (28.40) | (132.30) | (358.60) | 9.80 | 49.90 | (424.30) |
| Earnings per share: Basic | 0.01 | 1.72 | 6.87 | 0.51 | (0.41) | (2.33) | (9.03) | 0.30 | 1.45 | (12.33) |
| Earnings per share: Diluted | 0.01 | 1.66 | 6.16 | 0.50 | (0.41) | (2.33) | (9.03) | 0.30 | 1.45 | (12.33) |
| Weighted-average common shares outstanding: Basic | 68.90 | 70.80 | 66.60 | 67.80 | 68.80 | 56.70 | 39.70 | 32.70 | 34.30 | 34.40 |
| Weighted-average common shares outstanding: Diluted | 70.10 | 75.10 | 75.90 | 69.90 | 68.80 | 56.70 | 39.70 | 33.00 | 34.50 | 34.40 |