Ticker
Reporting Basis
Period
From
To
Form Type
Report Format
Update Type

PUBLIC STORAGE   FYE=12 (December)

Annual - Income Statement - Company Specific

Fiscal period2024202320222021202020192018201720162015
Period End Date12/31/202412/31/202312/31/202212/31/202112/31/202012/31/201912/31/201812/31/201712/31/201612/31/2015
Rental income: Self-storage facilities4,395.994,259.613,946.033,203.572,721.632,684.552,597.612,512.432,405.832,235.53
Rental income: Commercial properties--------------------
Rental income: Containerized storage facilities--------------------
Interest and other income--------------------
Equity in earnings of real estate entities--------------------
Ancillary operations299.62258.08236.14212.26193.44162.27156.67156.10154.72146.17
Tenant reinsurance premiums--------------------
Total Revenues4,695.624,517.694,182.163,415.822,915.072,846.822,754.282,668.532,560.552,381.70
Storage facilities--------------------
Commercial properties--------------------
Containerized storage facilities--------------------
Self Storage Cost of Operations1,136.721,061.95980.21852.03807.54752.58695.73657.63617.91586.70
Ancillary Cost of Operations121.2886.0072.7068.5759.9244.2043.9950.3551.1848.81
Tenant reinsurance--------------------
Depreciation and amortization1,129.77970.06888.15713.43553.26512.92483.65454.53433.31426.01
General and administrative106.6880.63114.74101.2583.2071.98118.7282.8883.6688.18
Real estate acquisition and development expense(15.51)(26.45)----------------
Total operating expenses2,797.352,426.222,192.111,826.051,560.201,427.331,374.631,245.391,186.051,149.69
Operating Income (Loss)--------------1,423.141,374.501,232.01
Interest expense287.40201.13136.3290.7756.2845.6432.5412.694.210.61
Interest expense, including interest paid to related party--------------------
Asset impairment charges--------------------
Gain on disposition of real estate investments1.5417.18------------0.6918.50
Equity in earnings of unconsolidated real estate entities19.8227.90----------------
Gain on sale of equity investment in PS Business Parks, Inc0.000.002,128.86--------------
Interest and other income67.2185.5940.5712.3122.3228.4426.4418.7715.1416.54
Foreign currency exchange (loss) gain102.24(51.20)----------------
Pre-Tax Income2,089.082,170.94----------------
Income tax expense4.6710.82----------------
Minority interest in income: Preferred partnership interests- Based on ongoing distributions paid--------------------
Minority interest in income: Preferred partnership interests- Special distribution and restructuring allocation--------------------
Minority interest in income: Other partnership interests--------------------
Minority interest in income: Preferred partnership interests--------------------
Minority interest in income--------------------
Equity in earnings of real estate entities----106.98232.0980.5069.55103.5075.6656.7650.94
Gain on disposition of real estate and real estate investments--------------------
Gain on disposition of an interest in Shurgard Europe--------0.000.00151.62------
Casualty loss--------------(7.79)----
Gain on disposition of real estate----1.5013.681.490.3437.901.42----
Foreign currency exchange gain----98.31111.79(97.95)7.8318.12(50.05)17.570.31
Income (expense) from derivatives, net--------------------
Casualty gain----------0.000.00------
Gain on early retirement of debt--------------------
Income from continuing operations--------------------
Discontinued operations--------------------
Cumulative effect of a change in accounting principle--------------------
Consolidated net income (loss)2,084.412,160.124,366.271,959.641,361.231,525.651,717.221,448.471,460.441,317.69
Net income allocated from (to) noncontrolling equity interests12.4011.7917.136.384.015.126.19------
Noncontrolling interests in subsidiaries: Based upon income of the subsidiaries--------------6.256.866.45
Noncontrolling interests in subsidiaries: Based upon repurchases of preferred partnership units--------------------
Other noncontrolling interests in subsidiaries--------------------
Net Income allocable to Public Storage shareholders2,072.012,148.334,349.151,953.261,357.211,520.53--1,442.22----
Preferred shareholders based on distributions paid194.70194.70194.39186.58207.07210.18216.32236.54238.21245.10
Preferred shareholders based on redemptions--0.000.0028.9148.2732.690.0029.3326.878.90
Restricted share units4.624.8812.475.333.554.905.824.744.614.20
Allocation of net income to: Equity Shares, Series A - distributions--------------------
Allocation of net income to: Equity Shares, Series A - redemptions--------------------
Net income (loss) available to common shareholders1,872.691,948.744,142.291,732.441,098.341,272.771,488.901,171.611,183.881,053.05
EPS (Basic) : Continuing operations--------------------
EPS (Basic) : Income from discontinued operations--------------------
Net Earnings Per Share (Basic)10.6811.1123.649.916.297.308.566.756.846.10
EPS (Diluted) : Continuing operations--------------------
EPS (Diluted) : Income from discontinued operations--------------------
Net Earnings Per Share (Diluted)10.6411.0623.509.876.297.298.546.736.816.07
Weighted Average Shares Outstanding (Basic)175.35175.47175.26174.86174.49174.29173.97173.61173.09172.70
Weighted Average Shares Outstanding (Diluted)176.04176.14176.28175.57174.64174.53174.30174.15173.88173.51
Funds From Operations (FFO)3,025.912,924.292,900.822,345.841,702.351,845.801,821.441,689.591,687.281,524.80