Ticker
Reporting Basis
Period
From
To
Form Type
Report Format
Update Type


PUBLIC STORAGE   FYE=12 (December)

Annual - Income Statement - Company Specific

Fiscal period2021202020192018201720162015201420132012
Period End Date12/31/202112/31/202012/31/201912/31/201812/31/201712/31/201612/31/201512/31/201412/31/201312/31/2012
Rental income: Self-storage facilities3,203.572,721.632,684.552,597.612,512.432,405.832,235.532,049.881,849.881,718.87
Rental income: Commercial properties--------------------
Rental income: Containerized storage facilities--------------------
Interest and other income--------------------
Equity in earnings of real estate entities--------------------
Ancillary operations212.26193.44170.56161.92156.10154.72146.17127.41115.06123.64
Tenant reinsurance premiums--------------------
Total Revenues3,415.822,915.072,855.112,759.522,668.532,560.552,381.702,177.301,964.941,842.50
Storage facilities--------------------
Commercial properties--------------------
Containerized storage facilities--------------------
Self Storage Cost of Operations852.03807.54762.42709.74657.63617.91586.70566.90524.09517.64
Ancillary Cost of Operations68.5759.9250.7447.3450.3551.1848.8146.4335.6738.26
Tenant reinsurance--------------------
Depreciation and amortization713.43553.26512.92483.65454.53433.31426.01437.11387.40357.78
General and administrative101.2583.2062.15104.7182.8883.6688.1871.4666.6856.84
Asset impairment charges--------------------
Total operating expenses1,826.051,560.201,433.861,377.981,258.081,190.261,149.691,121.901,013.84970.52
Operating Income (Loss)------------1,232.011,055.40951.10871.98
Interest expense90.7756.2845.6432.5412.694.210.616.786.4419.81
Interest expense, including interest paid to related party--------------------
Asset impairment charges--------------------
Gain on disposition of real estate investments--------------2.484.231.46
Interest and other income12.3122.3226.6824.5518.7715.1416.5417.6433.9822.07
Pre-Tax Income--------------------
Minority interest in income: Preferred partnership interests- Based on ongoing distributions paid--------------------
Minority interest in income: Other partnership interests--------------------
Minority interest in income: Preferred partnership interests--------------------
Minority interest in income--------------------
Equity in earnings of real estate entities232.0980.5069.55103.5075.6656.7650.9488.2757.5845.59
Gain on disposition of real estate and real estate investments--------------------
Gain on disposition of an interest in Shurgard Europe------151.620.00----------
Casualty loss------------0.00------
Gain on disposition of real estate13.681.490.3437.901.420.6918.50------
Foreign currency exchange gain111.79(97.95)7.8318.12(50.05)17.570.31(7.05)17.088.88
Casualty gain--------(7.79)0.00--------
Gain on early retirement of debt--------------------
Income from continuing operations------------------930.16
Discontinued operations------------------12.87
Cumulative effect of a change in accounting principle--------------------
Consolidated net income (loss)1,959.641,361.231,525.651,717.221,448.471,460.441,317.691,149.961,057.53943.04
Net income allocated from (to) noncontrolling equity interests6.384.015.126.196.256.86--------
Noncontrolling interests in subsidiaries: Based upon income of the subsidiaries------------6.455.755.083.78
Noncontrolling interests in subsidiaries: Based upon repurchases of preferred partnership units--------------------
Net Income allocable to Public Storage shareholders1,953.261,357.211,520.531,711.031,442.22--1,311.24------
Preferred shareholders based on distributions paid186.58207.07210.18216.32236.54238.21245.10232.64204.31205.24
Preferred shareholders based on redemptions28.9148.2732.690.0029.3326.878.90--0.0061.70
Restricted share units5.333.554.905.824.744.614.203.393.412.63
Allocation of net income to: Equity Shares, Series A - distributions--------------------
Allocation of net income to: Equity Shares, Series A - redemptions--------------------
Net income (loss) available to common shareholders1,732.441,098.341,272.771,488.901,171.611,183.881,053.05908.18844.73669.69
EPS (Basic) : Continuing operations------------------3.85
EPS (Basic) : Income from discontinued operations------------------0.08
Net Earnings Per Share (Basic)9.916.297.308.566.756.846.105.274.923.93
EPS (Diluted) : Continuing operations------------------3.83
EPS (Diluted) : Income from discontinued operations------------------0.07
Net Earnings Per Share (Diluted)9.876.297.298.546.736.816.075.254.893.90
Weighted Average Shares Outstanding (Basic)174.86174.49174.29173.97173.61173.09172.70172.25171.64170.56
Weighted Average Shares Outstanding (Diluted)175.57174.64174.53174.30174.15173.88173.51173.14172.69171.66
Funds From Operations (FFO)2,345.841,702.351,845.801,821.441,689.591,687.281,524.801,381.981,299.511,084.00