Fiscal period | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
Period End Date | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 |
Rental income: Self-storage facilities | 3,203.57 | 2,721.63 | 2,684.55 | 2,597.61 | 2,512.43 | 2,405.83 | 2,235.53 | 2,049.88 | 1,849.88 | 1,718.87 |
Rental income: Commercial properties | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Rental income: Containerized storage facilities | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Interest and other income | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Equity in earnings of real estate entities | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Ancillary operations | 212.26 | 193.44 | 170.56 | 161.92 | 156.10 | 154.72 | 146.17 | 127.41 | 115.06 | 123.64 |
Tenant reinsurance premiums | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Revenues | 3,415.82 | 2,915.07 | 2,855.11 | 2,759.52 | 2,668.53 | 2,560.55 | 2,381.70 | 2,177.30 | 1,964.94 | 1,842.50 |
Storage facilities | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Commercial properties | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Containerized storage facilities | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Self Storage Cost of Operations | 852.03 | 807.54 | 762.42 | 709.74 | 657.63 | 617.91 | 586.70 | 566.90 | 524.09 | 517.64 |
Ancillary Cost of Operations | 68.57 | 59.92 | 50.74 | 47.34 | 50.35 | 51.18 | 48.81 | 46.43 | 35.67 | 38.26 |
Tenant reinsurance | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Depreciation and amortization | 713.43 | 553.26 | 512.92 | 483.65 | 454.53 | 433.31 | 426.01 | 437.11 | 387.40 | 357.78 |
General and administrative | 101.25 | 83.20 | 62.15 | 104.71 | 82.88 | 83.66 | 88.18 | 71.46 | 66.68 | 56.84 |
Asset impairment charges | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total operating expenses | 1,826.05 | 1,560.20 | 1,433.86 | 1,377.98 | 1,258.08 | 1,190.26 | 1,149.69 | 1,121.90 | 1,013.84 | 970.52 |
Operating Income (Loss) | -- | -- | -- | -- | -- | -- | 1,232.01 | 1,055.40 | 951.10 | 871.98 |
Interest expense | 90.77 | 56.28 | 45.64 | 32.54 | 12.69 | 4.21 | 0.61 | 6.78 | 6.44 | 19.81 |
Interest expense, including interest paid to related party | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Asset impairment charges | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Gain on disposition of real estate investments | -- | -- | -- | -- | -- | -- | -- | 2.48 | 4.23 | 1.46 |
Interest and other income | 12.31 | 22.32 | 26.68 | 24.55 | 18.77 | 15.14 | 16.54 | 17.64 | 33.98 | 22.07 |
Pre-Tax Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Minority interest in income: Preferred partnership interests- Based on ongoing distributions paid | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Minority interest in income: Other partnership interests | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Minority interest in income: Preferred partnership interests | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Minority interest in income | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Equity in earnings of real estate entities | 232.09 | 80.50 | 69.55 | 103.50 | 75.66 | 56.76 | 50.94 | 88.27 | 57.58 | 45.59 |
Gain on disposition of real estate and real estate investments | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Gain on disposition of an interest in Shurgard Europe | -- | -- | -- | 151.62 | 0.00 | -- | -- | -- | -- | -- |
Casualty loss | -- | -- | -- | -- | -- | -- | 0.00 | -- | -- | -- |
Gain on disposition of real estate | 13.68 | 1.49 | 0.34 | 37.90 | 1.42 | 0.69 | 18.50 | -- | -- | -- |
Foreign currency exchange gain | 111.79 | (97.95) | 7.83 | 18.12 | (50.05) | 17.57 | 0.31 | (7.05) | 17.08 | 8.88 |
Casualty gain | -- | -- | -- | -- | (7.79) | 0.00 | -- | -- | -- | -- |
Gain on early retirement of debt | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Income from continuing operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | 930.16 |
Discontinued operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | 12.87 |
Cumulative effect of a change in accounting principle | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Consolidated net income (loss) | 1,959.64 | 1,361.23 | 1,525.65 | 1,717.22 | 1,448.47 | 1,460.44 | 1,317.69 | 1,149.96 | 1,057.53 | 943.04 |
Net income allocated from (to) noncontrolling equity interests | 6.38 | 4.01 | 5.12 | 6.19 | 6.25 | 6.86 | -- | -- | -- | -- |
Noncontrolling interests in subsidiaries: Based upon income of the subsidiaries | -- | -- | -- | -- | -- | -- | 6.45 | 5.75 | 5.08 | 3.78 |
Noncontrolling interests in subsidiaries: Based upon repurchases of preferred partnership units | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Net Income allocable to Public Storage shareholders | 1,953.26 | 1,357.21 | 1,520.53 | 1,711.03 | 1,442.22 | -- | 1,311.24 | -- | -- | -- |
Preferred shareholders based on distributions paid | 186.58 | 207.07 | 210.18 | 216.32 | 236.54 | 238.21 | 245.10 | 232.64 | 204.31 | 205.24 |
Preferred shareholders based on redemptions | 28.91 | 48.27 | 32.69 | 0.00 | 29.33 | 26.87 | 8.90 | -- | 0.00 | 61.70 |
Restricted share units | 5.33 | 3.55 | 4.90 | 5.82 | 4.74 | 4.61 | 4.20 | 3.39 | 3.41 | 2.63 |
Allocation of net income to: Equity Shares, Series A - distributions | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Allocation of net income to: Equity Shares, Series A - redemptions | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Net income (loss) available to common shareholders | 1,732.44 | 1,098.34 | 1,272.77 | 1,488.90 | 1,171.61 | 1,183.88 | 1,053.05 | 908.18 | 844.73 | 669.69 |
EPS (Basic) : Continuing operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | 3.85 |
EPS (Basic) : Income from discontinued operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.08 |
Net Earnings Per Share (Basic) | 9.91 | 6.29 | 7.30 | 8.56 | 6.75 | 6.84 | 6.10 | 5.27 | 4.92 | 3.93 |
EPS (Diluted) : Continuing operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | 3.83 |
EPS (Diluted) : Income from discontinued operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.07 |
Net Earnings Per Share (Diluted) | 9.87 | 6.29 | 7.29 | 8.54 | 6.73 | 6.81 | 6.07 | 5.25 | 4.89 | 3.90 |
Weighted Average Shares Outstanding (Basic) | 174.86 | 174.49 | 174.29 | 173.97 | 173.61 | 173.09 | 172.70 | 172.25 | 171.64 | 170.56 |
Weighted Average Shares Outstanding (Diluted) | 175.57 | 174.64 | 174.53 | 174.30 | 174.15 | 173.88 | 173.51 | 173.14 | 172.69 | 171.66 |
Funds From Operations (FFO) | 2,345.84 | 1,702.35 | 1,845.80 | 1,821.44 | 1,689.59 | 1,687.28 | 1,524.80 | 1,381.98 | 1,299.51 | 1,084.00 |