| Fiscal period | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|
| Period End Date | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 | 12/31/2011 |
|---|
| Sales | 1,738.90 | 1,775.39 | 1,956.99 | 940.42 | 868.73 | 941.38 | 957.69 | 1,046.60 | 1,095.38 | 1,021.42 |
| Total Revenue | 1,738.90 | 1,775.39 | 1,956.99 | 940.42 | 868.73 | 941.38 | 957.69 | 1,046.60 | 1,095.38 | 1,021.42 |
| Cost of sales | 1,601.12 | 1,721.24 | 1,665.85 | 799.66 | 682.57 | 738.93 | 733.94 | 714.04 | 715.71 | 697.92 |
| Gross Margin | 137.78 | 54.16 | 291.15 | 140.75 | 186.16 | 202.45 | 223.75 | 332.57 | 379.67 | 323.50 |
| Selling and general expenses | 85.19 | 89.64 | 104.99 | 79.56 | 37.16 | 47.66 | 39.97 | 35.78 | 35.68 | 33.11 |
| Other operating expense | (15.21) | (25.00) | (12.42) | (1.27) | (5.68) | (35.27) | (120.82) | (8.16) | (2.00) | (7.43) |
| Duties | (10.30) | (22.63) | (25.92) | (0.94) | -- | -- | -- | -- | -- | -- |
| Operating income | 27.07 | (83.12) | 147.82 | 58.98 | 143.32 | 119.52 | 62.96 | 288.62 | 341.98 | 282.95 |
| Interest expense | 64.21 | 60.27 | 55.92 | 39.97 | 34.63 | 36.87 | 22.38 | -- | -- | -- |
| Gain on debt extinguishment | (7.84) | -- | 0.79 | -- | 8.84 | -- | -- | -- | -- | -- |
| Gain on bargain purchase | -- | -- | 20.45 | 316.56 | -- | -- | -- | -- | -- | -- |
| Unrealized gain on derivative instrument | -- | -- | -- | 7.78 | -- | -- | -- | -- | -- | -- |
| Interest and miscellaneous income (expense), net | (7.27) | (0.02) | 5.02 | 2.35 | 0.74 | 0.21 | (0.11) | 0.29 | 0.51 | 0.10 |
| Other components of net periodic benefit costs | 6.22 | (4.88) | 8.35 | (3.04) | (5.67) | -- | -- | -- | -- | -- |
| Income before income taxes | (46.03) | (148.28) | 126.49 | 342.66 | 112.60 | 82.86 | 40.47 | 288.92 | 342.49 | 283.05 |
| Income tax benefit (expense) | (46.61) | (29.68) | 27.04 | 19.23 | 39.32 | 27.61 | 8.82 | 69.15 | 100.39 | 69.23 |
| Equity in income (loss) of equity method investment | (0.73) | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Income (loss) from Continuing Operations | (0.15) | (118.61) | 99.45 | 323.43 | -- | -- | -- | -- | -- | -- |
| Income (loss) from discontinued operations, net of taxes | 0.71 | 96.16 | 28.97 | 1.54 | -- | -- | -- | -- | -- | -- |
| Consolidated Net Income (Loss) | 0.56 | (22.45) | 128.42 | 324.96 | 73.29 | 55.26 | 31.66 | -- | -- | -- |
| Less: Preferred stock dividends | -- | -- | -- | 13.80 | 5.40 | -- | -- | -- | -- | -- |
| Mandatory convertible stock dividends | -- | 8.58 | 13.80 | -- | -- | -- | -- | -- | -- | -- |
| Net Income (Loss) Available to Common Shareholders | 0.56 | (31.03) | 114.62 | 311.16 | 67.88 | 55.26 | 31.66 | 219.77 | 242.10 | 213.82 |
| Basic EPS:Income (loss) from continuing operations | -- | (2.33) | 1.70 | 7.13 | -- | -- | -- | -- | -- | -- |
| Basic EPS:Income from discontinued operations | 0.01 | 1.76 | 0.57 | 0.04 | -- | -- | -- | -- | -- | -- |
| Basic Earnings Per Share | 0.01 | (0.57) | 2.27 | 7.17 | 1.61 | 1.31 | 0.75 | 5.21 | 5.74 | -- |
| Diluted EPS:Income (loss) from continuing operations | -- | (2.33) | 1.52 | 5.78 | -- | -- | -- | -- | -- | -- |
| Diluted EPS:Income from discontinued operations | 0.01 | 1.76 | 0.44 | 0.03 | -- | -- | -- | -- | -- | -- |
| Diluted Earnings Per Share | 0.01 | (0.57) | 1.96 | 5.81 | 1.55 | 1.30 | 0.75 | 5.21 | 5.74 | -- |
| Weighted Average Shares Outstanding (Basic) | 63.24 | 54.51 | 50.60 | 43.42 | 42.28 | 42.19 | 42.17 | 42.18 | 42.18 | -- |
| Weighted average shares outstanding (Diluted) | 63.24 | 54.51 | 65.40 | 55.90 | 47.15 | 42.22 | 42.24 | 42.18 | 42.18 | -- |