Fiscal period | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
Period End Date | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 |
Net Sales | 5,392.60 | 5,488.90 | 5,641.90 | 5,533.80 | 4,903.20 | 4,791.10 | 4,732.70 | 4,461.60 | 6,778.30 | 7,031.50 |
Net sales: Other | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Net sales: Food Packaging | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Net sales: Food Solutions | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Net sales: Protective Packaging | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Net sales: Diversey | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Revenues | 5,392.60 | 5,488.90 | 5,641.90 | 5,533.80 | 4,903.20 | 4,791.10 | 4,732.70 | 4,461.60 | 6,778.30 | 7,031.50 |
Cost of sales | 3,767.50 | 3,847.60 | 3,869.00 | 3,852.90 | 3,293.90 | 3,226.30 | 3,230.60 | 3,044.40 | 4,246.70 | 4,444.90 |
Gross Profit | 1,625.10 | 1,641.30 | 1,772.90 | 1,680.90 | 1,609.30 | 1,564.80 | 1,502.10 | 1,417.20 | 2,531.60 | 2,586.60 |
Goodwill amortization | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Amortization expense of intangible assets acquired | 62.60 | 62.70 | 36.10 | 38.80 | 37.50 | 28.90 | 15.70 | 13.10 | 94.90 | 88.70 |
Stock appreciation rights expense | -- | -- | -- | -- | -- | -- | -- | -- | (0.10) | 3.90 |
Marketing, administrative and development expenses | 752.60 | 759.10 | 786.20 | 772.40 | 772.70 | 915.50 | 782.30 | 796.00 | 1,604.50 | 1,652.30 |
Restructuring and other charges | 57.80 | 15.60 | 12.10 | 14.50 | 11.00 | 41.90 | 47.80 | 12.10 | 13.20 | 78.30 |
Impairment of goodwill and other intangible assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Costs related to the proposed acquisition of Diversey(1) | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Integration related costs | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Gain (Loss) on sale of businesses and property and equipment | (16.20) | (49.30) | 6.30 | 45.70 | -- | -- | -- | -- | -- | -- |
Operating Income (Loss) | 735.90 | 754.60 | 944.80 | 900.90 | 788.10 | 578.50 | 656.30 | 596.00 | 819.10 | 763.40 |
Interest expense | 247.60 | 263.00 | 162.30 | 167.80 | 174.40 | 184.10 | 177.90 | 201.80 | 213.10 | 227.70 |
Impairment of available-for-sale securities | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Impairment of equity method investment(4) | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Gain on sale of business | -- | -- | -- | -- | -- | -- | -- | -- | (1.80) | 13.40 |
Gain on the sale of equity method investment | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Interest income | -- | -- | -- | -- | -- | -- | -- | 17.60 | -- | -- |
Other income (loss) net | (29.90) | (61.90) | (53.20) | (16.90) | 17.20 | (19.50) | (18.10) | (18.50) | 11.20 | 19.90 |
Asbestos settlement and related costs | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Income (Loss) on debt redemption | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Foreign currency exchange gains related to Venezuelan subsidiary | -- | -- | -- | -- | (4.70) | (4.60) | (2.50) | -- | (3.40) | (33.10) |
Gain from Claims Settlement | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Loss on debt redemption and refinancing activities | -- | -- | -- | -- | -- | -- | -- | -- | (0.10) | (110.00) |
Charges related to Venezuelan subsidiaries | -- | -- | -- | -- | -- | -- | -- | -- | (46.00) | -- |
Earnings before income tax expense | 458.40 | 429.70 | 729.30 | 716.20 | 626.20 | 370.30 | 457.80 | 393.30 | 565.90 | 425.90 |
Income tax expense (benefit) | 188.90 | 90.40 | 238.00 | 225.00 | 142.10 | 76.60 | 307.50 | 330.50 | 79.50 | 90.50 |
Deferred: Federal | (51.10) | (28.10) | (23.40) | 9.60 | 59.40 | (19.00) | 56.80 | 130.10 | (42.40) | (35.70) |
Deferred: Foreign | 33.20 | 5.70 | (9.30) | 21.60 | 9.60 | (39.40) | (25.90) | (4.80) | (21.10) | 2.20 |
Deferred: State and Local | 1.50 | (5.80) | 2.30 | 6.90 | 11.80 | 4.00 | (21.20) | 5.30 | 5.70 | 10.90 |
Current : Federal | 90.00 | 23.60 | 154.10 | 63.10 | (14.20) | 62.30 | 228.20 | 79.60 | 31.30 | 6.30 |
Current : State and local | 13.40 | 13.20 | 25.60 | 17.20 | 5.60 | 4.60 | 9.80 | 14.30 | (1.30) | 7.30 |
Current : Foreign | 101.90 | 81.80 | 88.70 | 106.60 | 69.90 | 64.10 | 59.80 | 106.00 | 107.30 | 99.50 |
Net (loss) earnings from continuing operations | 269.50 | 339.30 | 491.30 | 491.20 | 484.10 | 293.70 | 150.30 | 62.80 | -- | 335.40 |
Net earnings from discontinued operations | (4.80) | 2.30 | 0.30 | 15.60 | 18.80 | -- | -- | 111.40 | -- | -- |
Net gain on sale of discontinued operations | -- | -- | -- | -- | -- | (30.70) | 42.80 | 640.70 | -- | -- |
Distributed and allocated undistributed net (loss) earnings to non-vested restricted stockholders | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Distributed net (loss) earnings- dividends paid to common stockholders | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Net earnings allocable to Common Units | 264.70 | 341.60 | 491.60 | 506.80 | 502.90 | 263.00 | 193.10 | 814.90 | 486.40 | 335.40 |
Basic-Continuing operations | 1.85 | 2.35 | 3.37 | 3.26 | 3.12 | 1.90 | 0.94 | 0.34 | -- | 1.63 |
Basic-Discontinued operations | (0.03) | 0.02 | -- | 0.10 | 0.12 | (0.20) | 0.27 | 3.99 | -- | -- |
Net Earnings Per Share (Basic) | 1.82 | 2.37 | 3.37 | 3.36 | 3.24 | 1.70 | 1.21 | 4.33 | 2.49 | 1.63 |
Diluted-Continuing operations | 1.84 | 2.34 | 3.33 | 3.22 | 3.10 | 1.89 | 0.94 | 0.33 | -- | 1.62 |
Diluted-Discontinued operations | (0.03) | 0.02 | -- | 0.10 | 0.12 | (0.20) | 0.26 | 3.96 | -- | -- |
Net Earnings Per Share (Diluted) | 1.81 | 2.36 | 3.33 | 3.32 | 3.22 | 1.69 | 1.20 | 4.29 | 2.46 | 1.62 |
Weighted Average Shares Outstanding (Basic) | 145.50 | 144.40 | 145.90 | 150.90 | 155.20 | 154.30 | 159.40 | 186.90 | 194.30 | 203.90 |
Weighted Average Shares Outstanding (Diluted) | 146.00 | 144.90 | 147.40 | 152.40 | 156.00 | 155.20 | 160.20 | 188.90 | 197.20 | 206.70 |