| Fiscal period | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|
| Period End Date | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 |
|---|
| Net operating revenues | 6,204.52 | 5,531.71 | 5,453.92 | 5,081.26 | 4,365.25 | 4,217.46 | 3,742.74 | 3,065.02 | 2,975.65 | 2,948.97 |
| Total Revenues | 6,204.52 | 5,531.71 | 5,453.92 | 5,081.26 | 4,365.25 | 4,217.46 | 3,742.74 | 3,065.02 | 2,975.65 | 2,948.97 |
| Cost of Services | 5,285.15 | 4,710.37 | 4,641.00 | 4,341.06 | 3,735.31 | 3,665.38 | 3,211.54 | 2,582.34 | 2,495.48 | 2,443.55 |
| Depreciation and amortization | 202.65 | 205.66 | 212.58 | 201.66 | 160.01 | 145.31 | 104.98 | 68.35 | 64.39 | 63.31 |
| General and Administrative | 146.98 | 138.04 | 128.46 | 121.27 | 114.05 | 106.93 | 92.05 | 85.25 | 76.92 | 66.19 |
| Other operating income | 144.03 | 90.01 | -- | -- | -- | -- | -- | -- | -- | -- |
| Bad debt expense | -- | -- | -- | -- | -- | -- | (59.37) | (44.60) | (37.42) | (39.06) |
| Total Operating Expenses | -- | -- | -- | -- | 4,009.37 | 3,917.61 | 3,467.95 | 2,780.54 | 2,674.21 | 2,612.11 |
| Operating Income (Loss) | 713.77 | 567.66 | 471.88 | 417.28 | 355.88 | 299.85 | 274.79 | 284.48 | 301.44 | 336.86 |
| Interest expense | 135.99 | 153.01 | 200.57 | 198.49 | 154.70 | 170.08 | 112.82 | 85.45 | 87.36 | 94.95 |
| Merger related charges | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Gain on sale of businesses | 2.16 | 12.39 | 6.53 | 9.02 | -- | -- | -- | -- | -- | -- |
| Equity in losses of unconsolidated subsidiaries | 44.43 | 29.44 | 24.99 | 21.91 | -- | 19.94 | 16.81 | 7.04 | -- | 7.71 |
| Equity in earnings from joint ventures | -- | -- | -- | -- | 21.05 | -- | -- | -- | 2.48 | -- |
| Minority interest in consolidated subsidiary companies | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Interest income | 5.35 | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Other income (expense) | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Loss on early retirement of debt | -- | -- | -- | -- | (19.72) | (11.63) | -- | (2.28) | -- | -- |
| Non-operating gain, net | -- | -- | -- | -- | (0.05) | 42.65 | 29.65 | -- | -- | -- |
| Gain on early retirement of debt | 0.00 | 0.00 | (38.08) | (14.16) | -- | -- | -- | -- | (18.75) | (6.06) |
| Income (loss) before income taxes | 629.72 | 456.47 | 264.75 | 235.55 | 202.46 | 180.73 | 208.43 | 203.80 | 197.80 | 243.55 |
| Deferred | 5.06 | (14.72) | (7.44) | 7.22 | (72.32) | (12.59) | (2.06) | -- | 7.03 | 7.91 |
| Income tax expense (benefit) | 129.77 | 111.87 | 63.72 | 58.61 | (18.18) | 55.46 | 72.44 | 75.62 | 74.79 | 89.66 |
| Current : Federal | 99.25 | 95.63 | 55.82 | 36.07 | 45.81 | 54.73 | 63.63 | -- | 55.85 | 70.16 |
| Current : State and local | 25.46 | 30.95 | 15.33 | 15.32 | 8.33 | 13.33 | 10.87 | -- | 11.91 | 11.59 |
| Income from Continuing Operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Income from discontinued operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Consolidated Net Income (loss) | 499.95 | 344.61 | 201.03 | 176.94 | 220.65 | 125.27 | 136.00 | 128.18 | 123.01 | 153.89 |
| Less: net income attributable to non-controlling interests | 97.72 | 85.61 | 52.58 | 39.10 | 43.46 | 9.86 | 5.26 | 7.55 | 8.62 | 5.66 |
| Less: Preferred dividends | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Less: Earnings allocated to preferred stockholders | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Less: Earnings allocated to unvested restricted stockholders | -- | -- | -- | -- | -- | -- | -- | -- | 2.45 | 2.51 |
| Net Income (loss) Available to Common Shareholders | 402.23 | 259.00 | 148.45 | 137.84 | 177.18 | 115.41 | 130.74 | 120.63 | 111.94 | 145.72 |
| EPS (Basic) : INCOME (LOSS) FROM CONTINUING OPERATIONS | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| EPS (basic) : Discontinued operations, net of tax | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net Earnings Per Share (Basic) | 2.98 | 1.93 | 1.10 | 1.02 | 1.33 | 0.88 | 1.00 | 0.91 | 0.82 | 1.05 |
| EPS (Diluted) : INCOME (LOSS) FROM CONTINUING OPERATIONS | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| EPS (Diluted) : Discontinued operations, net of tax | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net Earnings Per Share (Diluted) | 2.98 | 1.93 | 1.10 | 1.02 | 1.33 | 0.87 | 0.99 | 0.91 | 0.82 | 1.05 |
| Weighted Average Shares Outstanding (Basic) | 130.25 | 129.78 | 130.25 | 130.17 | 128.96 | 127.81 | 127.48 | 129.03 | 136.88 | 138.77 |
| Weighted Average Shares Outstanding (Diluted) | 130.25 | 129.78 | 130.28 | 130.26 | 129.13 | 127.97 | 127.75 | 129.47 | 137.05 | 139.04 |