| Fiscal period | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|
| Period End Date | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 |
|---|
| Mortgage loans held for sale | 0.72 | 1.57 | 3.03 | 1.33 | 1.34 | 0.61 | 1.10 | 1.05 | 0.70 | 0.47 |
| Loans | 694.19 | 555.01 | 687.77 | 710.94 | 616.04 | 352.35 | 265.65 | 268.37 | 164.08 | 128.17 |
| Covered loans | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| INTEREST INCOME- Legacy loans | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| INTEREST INCOME- Loans acquired | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Investment securities | 158.20 | 111.69 | 64.53 | 63.38 | 53.46 | 40.12 | 33.48 | 30.61 | 19.36 | 13.30 |
| Interest bearing balances due from banks | 5.50 | 2.80 | 4.38 | 7.49 | 6.00 | 1.93 | 0.76 | 0.90 | 0.86 | 1.13 |
| Federal funds sold | -- | -- | -- | -- | -- | -- | -- | -- | 0.03 | 0.02 |
| Assets held in trading accounts | -- | -- | -- | -- | -- | -- | 0.02 | 0.02 | 0.02 | 0.03 |
| Other loans held for sale | 3.12 | 0.00 | 0.00 | -- | -- | -- | -- | -- | -- | -- |
| Total Interest Income | 861.74 | 671.06 | 759.72 | 783.12 | 676.83 | 395.00 | 301.01 | 300.95 | 185.04 | 143.11 |
| Deposits | 99.05 | 41.17 | 79.86 | 139.01 | 87.21 | 27.76 | 15.22 | 15.25 | 9.08 | 8.40 |
| Long-Term Debt | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Subordinated debentures | 19.50 | 18.28 | 18.76 | 18.34 | 16.85 | 3.35 | 2.16 | 1.77 | 0.64 | 0.64 |
| Short-term debt | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Federal funds purchased and securities sold under agreements to repurchase | 0.94 | 0.58 | 1.72 | 1.01 | 0.42 | 0.35 | 0.27 | 0.24 | 0.27 | 0.22 |
| Other Borrowings | 24.93 | 19.50 | 19.65 | 23.01 | 23.65 | 8.62 | 4.15 | 5.10 | 3.99 | 3.00 |
| Total interest expense | 144.42 | 79.53 | 119.98 | 181.37 | 128.14 | 40.07 | 21.80 | 22.35 | 13.97 | 12.26 |
| Net Interest Income | 717.32 | 591.53 | 639.73 | 601.75 | 548.69 | 354.93 | 279.21 | 278.60 | 171.06 | 130.85 |
| Provision for loan losses | 14.07 | (32.70) | 74.97 | 43.24 | 38.15 | 26.39 | 20.07 | 9.02 | 7.25 | 4.12 |
| Net Interest Income After Loan Loss Provision | 703.24 | 624.24 | 564.76 | 558.51 | 510.55 | 328.54 | 259.14 | 269.57 | 163.82 | 126.73 |
| Other service charges and fees | 7.62 | 7.70 | 6.62 | 5.82 | 7.47 | 9.92 | 12.87 | 8.76 | 3.57 | 3.00 |
| Service charges on deposit accounts | 46.53 | 43.23 | 43.08 | 44.78 | 42.51 | 36.08 | 32.41 | 30.99 | 25.65 | 18.82 |
| Gain (loss) on sale of securities, net of taxes | (0.28) | 15.50 | 54.81 | 13.31 | 0.06 | 1.06 | 5.85 | 0.31 | 0.01 | (0.15) |
| Gain on mandatory partial redemption of Visa shares | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Premiums on sale of student loans | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Income on sale of mortgage loans, net of commissions | -- | -- | -- | -- | -- | -- | -- | -- | 5.34 | 4.59 |
| Trust income | -- | -- | -- | -- | 23.13 | 18.57 | 15.44 | 9.26 | 7.11 | 5.84 |
| Mortgage and SBA lending income | 10.52 | 21.80 | 34.47 | 15.02 | 9.23 | 9.71 | 16.48 | 11.45 | -- | -- |
| SBA lending income | -- | -- | -- | -- | 1.81 | 3.61 | -- | -- | -- | -- |
| Credit card fees | 31.20 | 28.25 | 24.71 | 22.14 | 32.27 | 34.26 | 30.74 | 26.66 | 22.87 | 17.83 |
| Bank owned life insurance income | 11.15 | 8.90 | 5.82 | 4.77 | 4.42 | 3.50 | 3.32 | 2.68 | 1.84 | 1.32 |
| Other income | 27.36 | 35.27 | 39.88 | 64.68 | 23.72 | 19.27 | 18.79 | 16.78 | 15.04 | 3.75 |
| Income on investment banking, net of commissions | -- | -- | -- | -- | 3.14 | 2.79 | 3.47 | 2.59 | 1.07 | 1.81 |
| Gain (loss) on sale of mortgage servicing | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Gain on insurance settlement | 4.07 | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Gain on FDIC assisted transaction | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net gain (loss) on assets covered by FDIC loss share agreements | -- | -- | -- | -- | -- | -- | -- | (14.81) | (20.32) | (16.19) |
| Wealth management fees | 31.90 | 31.17 | 30.39 | 27.35 | -- | -- | -- | -- | -- | -- |
| Total Non Interest Income | 170.07 | 191.82 | 239.77 | 197.88 | 147.75 | 138.77 | 139.38 | 94.66 | 62.19 | 40.62 |
| Salaries and employee benefits | 286.98 | 246.34 | 242.47 | 227.80 | 216.74 | 154.31 | 133.46 | 138.24 | 89.21 | 74.08 |
| Occupancy expense, net | 44.32 | 38.80 | 37.56 | 32.01 | 29.61 | 21.16 | 18.67 | 16.86 | 12.83 | 10.03 |
| Deposit insurance | 11.61 | 6.97 | 9.18 | 4.42 | 8.72 | 3.70 | 3.47 | 4.20 | 3.35 | 2.48 |
| Merger related costs | 22.48 | 15.91 | 4.53 | 36.38 | 4.78 | 21.92 | 4.84 | 13.76 | 7.47 | 6.38 |
| Other Operating Expenses | 179.69 | 153.56 | 165.20 | 131.70 | 111.58 | 88.88 | 73.51 | 64.70 | 49.02 | 32.88 |
| Furniture and equipment expense | 20.67 | 19.89 | 24.04 | 18.22 | 16.32 | 19.37 | 16.68 | 14.35 | 9.33 | 7.62 |
| Loss on foreclosed assets | 1.00 | 2.12 | 1.75 | 3.44 | 4.48 | 3.04 | 4.46 | 4.86 | 4.51 | 1.34 |
| Total Non-Interest expense | 566.75 | 483.59 | 484.74 | 453.96 | 392.23 | 312.38 | 255.09 | 256.97 | 175.72 | 134.81 |
| Income Before Income Taxes | 306.56 | 332.46 | 319.79 | 302.43 | 266.07 | 154.92 | 143.44 | 107.26 | 50.29 | 32.54 |
| Deferred income taxes | 14.93 | 10.94 | (0.12) | -- | -- | 23.25 | -- | 13.60 | -- | -- |
| Provision (benefit) for income taxes | 50.15 | 61.31 | 64.89 | 64.27 | 50.36 | 61.98 | 46.62 | 32.90 | 14.60 | 9.31 |
| Income taxes currently payable | 35.22 | 50.37 | 65.01 | -- | -- | 38.73 | -- | 19.30 | -- | -- |
| Net Income (loss) | 256.41 | 271.16 | 254.90 | 238.17 | 215.71 | 92.94 | -- | 74.36 | 35.69 | 23.23 |
| Preferred stock dividends | 0.00 | 0.05 | 0.05 | 0.34 | -- | 0.00 | 0.02 | 0.26 | 0.00 | -- |
| Net income (loss) available to common shareholders | 256.41 | 271.11 | 254.85 | 237.83 | 215.71 | 92.94 | 96.79 | 74.11 | 35.69 | 23.23 |
| Basic earnings per share | 2.07 | 2.47 | 2.32 | 2.42 | 2.34 | 1.34 | 1.58 | 1.32 | 1.06 | 0.71 |
| Diluted earnings per share | 2.06 | 2.46 | 2.31 | 2.41 | 2.32 | 1.33 | 1.56 | 1.31 | 1.06 | 0.71 |
| Weighted Average Shares Outstanding (Basic) | 123.96 | 109.58 | 109.86 | 98.35 | 92.27 | 69.39 | 61.29 | 56.17 | 33.76 | 32.68 |
| Weighted Average Shares Outstanding (Diluted) | 124.47 | 110.20 | 110.17 | 98.80 | 92.83 | 69.85 | 61.93 | 56.42 | 33.84 | 32.70 |