| Fiscal period | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|
| Period End Date | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 |
|---|
| Sales | 4,252.00 | 3,592.50 | 3,730.00 | 3,740.70 | 3,686.90 | 3,430.40 | 3,352.80 | 3,277.70 | 3,056.50 | 2,937.90 |
| Total Revenues | 4,252.00 | 3,592.50 | 3,730.00 | 3,740.70 | 3,686.90 | 3,430.40 | 3,352.80 | 3,277.70 | 3,056.50 | 2,937.90 |
| Cost of goods sold | 2,141.20 | 1,844.00 | 1,886.00 | 1,870.70 | 1,861.00 | 1,720.00 | 1,704.50 | 1,693.40 | 1,583.60 | 1,547.90 |
| Gross Profit | 2,110.80 | 1,748.50 | 1,844.00 | 1,870.00 | 1,825.90 | 1,710.40 | 1,648.30 | 1,584.30 | 1,472.90 | 1,390.00 |
| Operating expenses | 1,259.30 | 1,116.60 | 1,127.60 | 1,144.00 | 1,161.30 | 1,048.00 | 1,053.70 | 1,048.70 | 1,012.40 | 980.30 |
| Restructuring and other non-recurring charges | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net finance income | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Financial services expenses | (77.70) | (101.10) | (91.80) | (99.60) | (95.90) | (82.70) | (70.10) | (65.80) | (55.30) | (54.60) |
| Arbitration settlement | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Financial services revenue | 349.70 | 349.70 | 337.70 | 329.70 | 313.40 | 281.40 | 240.30 | 214.90 | 181.00 | 161.30 |
| Operating Income (Loss) | 1,123.50 | 880.50 | 962.30 | -- | 882.10 | 861.10 | 764.80 | -- | 586.20 | 516.40 |
| Interest expense | 53.10 | 54.00 | 49.00 | 50.40 | 52.40 | 52.20 | 51.90 | 52.90 | 56.10 | 55.80 |
| Other income (expense) - net | 16.50 | 8.70 | 8.80 | 4.20 | (7.80) | (7.50) | (2.40) | (0.90) | (3.90) | (0.40) |
| Pre-Tax Income - Foreign | 175.50 | 119.30 | 156.80 | 174.50 | 176.40 | 157.40 | 132.10 | 149.80 | 119.50 | 95.00 |
| Pre-Tax Income - U.S | 911.40 | 715.90 | 765.30 | 735.40 | 645.50 | 644.00 | 578.40 | 481.10 | 406.70 | 365.20 |
| Pre-Tax Income | 1,086.90 | 835.20 | 922.10 | 909.90 | 821.90 | 801.40 | 710.50 | 630.90 | 526.20 | 460.20 |
| Current-State | 37.50 | 30.60 | 29.50 | 30.40 | 30.60 | 27.20 | 19.70 | 17.50 | 14.10 | 12.50 |
| Current- Foreign | 48.20 | 29.90 | 38.10 | 52.40 | 41.10 | 39.90 | 40.80 | 41.20 | 27.60 | 26.10 |
| Deferred- Foreign | (0.30) | 3.00 | 1.50 | (8.40) | 2.90 | (6.70) | 3.90 | (8.20) | 2.00 | (8.20) |
| Deferred:Federal | 6.10 | (10.00) | 26.60 | 18.70 | 8.70 | 6.30 | (8.70) | 10.00 | 6.90 | 32.70 |
| Deferred:State | 2.60 | (1.20) | 6.10 | 3.40 | 0.70 | 1.70 | (0.30) | 1.40 | 0.60 | 4.80 |
| Current-Federal | 152.90 | 136.80 | 110.00 | 117.90 | 166.90 | 175.90 | 165.80 | 137.60 | 115.50 | 80.30 |
| Provision for Income Taxes - Total | 247.00 | 189.10 | 211.80 | 214.40 | 250.90 | 244.30 | 221.20 | 199.50 | 166.70 | 148.20 |
| Earnings before minority interests and equity earnings (loss) | -- | -- | -- | -- | -- | -- | -- | 431.40 | -- | -- |
| Minority interests and equity earnings (loss), net of tax | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Equity earnings, net of tax | 1.50 | 0.30 | 0.90 | 0.70 | 1.20 | 2.50 | 1.30 | 0.70 | 0.20 | 2.60 |
| Net earnings from continuing operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Discontinued operations, net of tax | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Earnings before cumulative effect of a change in accounting principle | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Cumulative effect of a change in accounting principle, net of tax | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net Earnings | 841.40 | 646.40 | 711.20 | 696.20 | 572.20 | -- | 490.60 | 432.10 | 359.70 | 314.60 |
| NET INCOME (LOSS) BEFORE PREFERRED DIVIDEND & OTHER ADJUSTMENTS | -- | -- | -- | -- | -- | 559.60 | -- | -- | -- | -- |
| Net earnings attributable to noncontrolling interests | 20.90 | 19.40 | 17.70 | 16.30 | 14.50 | 13.20 | 11.90 | 10.20 | 9.40 | 8.50 |
| Net Income (Loss) Available to Common Shareholders | 820.50 | 627.00 | 693.50 | 679.90 | 557.70 | 546.40 | 478.70 | 421.90 | 350.30 | 306.10 |
| Earnings before cumulative effect of change in accounting principle | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Earnings per share, continuing operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Earnings (loss) per share, discontinued operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Cumulative effect of a change in accounting principle, net of tax | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net Earnings Per Share (Basic) | 15.22 | 11.55 | 12.59 | 12.08 | 9.72 | 9.40 | 8.24 | 7.26 | 6.02 | 5.26 |
| Earnings before cumulative effect of change in accounting principle | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Earnings per share, continuing operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Earnings (loss) per share, discontinued operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Cumulative effect of a change in accounting principle, net of tax | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net Earnings Per Share (Diluted) | 14.92 | 11.44 | 12.41 | 11.87 | 9.52 | 9.20 | 8.10 | 7.14 | 5.93 | 5.20 |
| Weighted Average Shares Outstanding (Basic) | 53.90 | 54.30 | 55.10 | 56.30 | 57.40 | 58.10 | 58.10 | 58.10 | 58.20 | 58.20 |
| Weighted Average Shares Outstanding (Diluted) | 55.00 | 54.80 | 55.90 | 57.30 | 58.60 | 59.40 | 59.10 | 59.10 | 59.10 | 58.90 |