Ticker
Reporting Basis
Period
From
To
Form Type
Report Format
Update Type


SYNOVUS FINL CP   FYE=12 (December)

Annual - Income Statement - Standardized

Fiscal period2018201720162015201420132012201120102009
Period End Date12/31/201812/31/201712/31/201612/31/201512/31/201412/31/201312/31/201212/31/201112/31/201012/31/2009
  Interest Income on Loans1,226.651,064.28944.23879.93865.22870.80930.841,025.231,179.601,334.82
  Interest Income on Investments------3.142.083.223.456.667.993.65
  Interest Income on Securities98.8884.6370.1159.1557.8352.5767.28107.44132.16168.94
  Interest Income on Deposits in Banks------------------0.32
  Federal Funds Sold and Securities Purchased under Resale Agreements10.166.474.36------------0.36
  Trading Assets------0.300.460.550.960.930.841.09
  Interest Income from Others8.627.134.103.433.101.881.611.51----
  Total Interest Income1,344.311,162.501,022.80945.96928.69929.011,004.141,141.761,320.581,509.19
  Interest on Deposits143.8781.3364.2165.5355.1864.3995.75173.89288.33456.25
  Interest on Debt48.4756.9158.9252.9454.0154.1153.6642.6544.0038.79
  Federal Funds Purchased and Securities Sold under Resale Agreements3.550.950.500.170.220.320.611.061.923.84
  Interest on other Borrowed funds--------------------
   Total Interest Expense195.89139.19123.62118.64109.41118.82150.02217.60334.25498.88
  Net Interest Income1,148.411,023.31899.18827.32819.28810.19854.12924.15986.331,010.31
Provision For Loan/Credit Losses51.7067.1928.0019.0133.8369.60320.37418.801,131.271,805.60
Net Interest Income After Loan Loss Provision1,096.72956.12871.18808.31785.45740.59533.75505.36(144.94)(795.29)
 Commissions & Other Fees56.54124.8747.2549.0346.2250.1148.0545.9649.3159.68
 Service Charges on Deposits80.8481.4283.2580.1478.9077.7978.2078.77105.11117.75
 Investment Gain (Loss)(1.30)(0.29)6.012.771.332.9539.1475.01(1.27)74.32
 Gain (Loss) on Sale of Loans--------5.79----------
 Income (Loss) from Equity Investments------(0.22)----8.23(1.12)7.201.38
 Trust Income54.6950.4946.5945.9345.2343.4542.5045.8144.1444.17
 Mortgage Banking Activities18.9622.8024.2624.1018.3522.4832.2720.3233.3338.52
 Card Fees42.5039.3839.3033.1732.9330.6434.0841.4941.4236.14
 Income from Trading Activities--------------------
 Other Non Interest Income27.8626.6726.5333.0133.3626.1631.4932.6426.0938.72
  Total Non Interest Income280.09345.33273.19267.92262.10253.57313.97338.87305.35410.67
Total Gross Revenues1,624.401,507.821,296.001,213.881,190.801,182.591,318.111,480.631,625.931,919.86
 Total Net Revenues1,376.811,301.451,144.371,076.231,047.56994.17847.71844.23160.41(384.62)
  Salaries, Compensation & Labor Expense453.42433.32402.03380.92371.90368.15375.87371.55418.63425.17
  Stock-Based Compensation Expense--------------------
  Selling, General & Administrative Expenses--------------------
  Advertising Expense20.8822.9520.2615.4824.048.976.61------
  Total Selling, General & Administrative Expenses474.30456.27422.29396.40395.94377.12382.49371.55418.63425.17
 Occupancy Expense130.48119.96109.35107.47105.81103.34105.58114.04122.05123.11
 Federal Deposit Insurance24.4927.0126.7127.0933.4932.4645.4159.0669.4876.31
  Depreciation--------------------
  Depreciation & Amortization--------------------
  Goodwill Amortization------------------15.09
  Amortization of Intangibles--------------------
  Amortization of Deferred Charges--------------------
  Total Depreciation & Amortization------------------15.09
 Income (Loss) on Real Estate Property2.2012.5412.8422.8025.3233.8690.66133.57163.63354.27
 Restructuring Charges------0.0420.5911.065.4130.675.546.00
 Merger & Acquisition Related Income (Expense)10.070.111.64--------------
 Asset Writedown and Impairments--------------------
 Other Non-Interest (Income) Expense187.91205.42183.10163.86163.86183.69186.70194.88230.25221.35
 Total Non-Interest Expense829.46821.31755.92717.66745.00741.54816.24903.771,009.581,221.29
Special & Unusual Charges--------------------
Pre-Tax Income547.35480.14388.45358.57302.56252.6331.48(59.53)(849.17)(1,605.91)
 Income Tax Credits--------------------
 Deferred Taxes - Total--------------------
 Income Taxes (Federal)--------------------
 Income Taxes (State)--------------------
 Income Taxes (Foreign)--------------------
 Provision for Income Taxes - Total118.88204.66141.67132.49107.3193.25(798.73)1.31(15.15)(171.98)
Income After Tax428.48275.47246.78226.08195.25159.38830.21(60.84)(834.02)(1,433.93)
Minority Interest--------------------
Income from Continuing Operations428.48275.47246.78226.08195.25159.38830.21(60.84)(834.02)(1,433.93)
Income from Discontinued Operations----------------43.164.59
Income Before Extraordinary Income & Accounting Change428.48275.47246.78226.08195.25159.38830.21(60.84)(790.86)(1,429.34)
Extraordinary Income (Loss)--------------------
Cumulative Effect of Accounting Change--------------------
Consolidated Net Income (Loss)428.48275.47246.78226.08195.25159.38830.21(60.84)(790.86)(1,429.34)
Non-Controlling Interest--------------(0.22)(0.18)2.36
Net Income (Loss) Attributable to Parent Company428.48275.47246.78226.08195.25159.38830.21(60.62)(790.68)(1,431.71)
Preferred Stock Dividend & Other Adjustments18.0010.2410.2410.2410.2440.8358.7058.0957.5156.97
Net Income (Loss) Available to Common Shareholders410.48265.24236.55215.84185.01118.55771.51(118.71)(848.19)(1,488.67)
Earnings Per Share (Basic) - Cont Ops3.642.271.981.711.411.257.39(0.54)(9.10)(27.99)
Earnings Per Share (Basic) - Disc Ops----------------0.440.09
Earnings Per Share (Basic) - Acc Change--------------------
Earnings Per Share (Basic) - Extras--------------------
Earnings Per Share (Basic) - Excluding Extraordinary Items3.642.271.981.711.411.257.39(0.54)(8.08)(26.82)
Earnings Per Share (Basic) - Stock-Based Compensation Expense--------------------
Earnings Per Share (Basic) - Consolidated3.642.271.981.711.411.257.39(0.54)(8.08)(26.82)
Earnings Per Share (Basic) - Parent Company3.642.271.981.711.411.257.39(0.54)(8.08)(26.86)
Net Earnings Per Share (Basic)3.492.191.901.631.340.936.87(1.05)(8.68)(27.92)
Earnings Per Share (Diluted) - Cont Ops3.622.261.971.701.401.196.39(0.54)(9.10)(27.99)
Earnings Per Share (Diluted) - Disc Ops----------------0.440.09
Earnings Per Share (Diluted) - Acc Change--------------------
Earnings Per Share (Diluted) - Extras--------------------
Earnings Per Share (Diluted) - Excluding Extraordinary Items3.622.261.971.701.401.196.39(0.54)(8.08)(26.82)
Earnings Per Share (Diluted) - Stock-Based Compensation Expense--------------------
Earnings Per Share (Diluted) - Consolidated3.622.261.971.701.401.196.39(0.54)(8.08)(26.82)
Earnings Per Share (Diluted) - Parent Company3.622.261.971.701.401.196.39(0.54)(8.08)(26.86)
Net Earnings Per Share (Diluted)3.472.171.891.621.330.885.93(1.05)(8.68)(27.92)
Dilution Factor0.29(0.47)(0.15)(0.06)0.06(0.43)(0.52)0.92(1.44)0.63
Weighted Average Shares Outstanding (Basic)117.64121.16124.39132.42138.50127.50112.35112.2297.9153.29
Weighted Average Shares Outstanding (Diluted)118.38122.01125.08133.20139.15134.23130.02112.2297.9153.29
Normalized Pre-Tax Income547.35480.14388.45358.61323.14263.6936.89(28.87)(843.63)(1,599.91)
Normalized Income After Tax428.48275.47246.78226.13223.14174.53698.29(30.85)(828.38)(1,427.29)
EBITDA--------------------
EBIT--------------------