Ticker
Reporting Basis
Period
From
To
Form Type
Report Format
Update Type


STRYKER CORP   FYE=12 (December)

Annual - Income Statement - Standardized

Fiscal period2018201720162015201420132012201120102009
Period End Date12/31/201812/31/201712/31/201612/31/201512/31/201412/31/201312/31/201212/31/201112/31/201012/31/2009
 Sales13,601.0012,444.0011,325.009,946.009,675.009,021.008,657.008,307.007,320.006,723.00
 Excise Taxes Collected (Subtracted)--------------------
 Other Revenues--------------------
 Total Revenues13,601.0012,444.0011,325.009,946.009,675.009,021.008,657.008,307.007,320.006,723.00
 Cost of Goods Sold4,663.004,264.003,821.003,344.003,319.003,002.002,781.002,811.002,286.002,184.00
 Gross Profit8,938.008,180.007,504.006,602.006,356.006,019.005,876.005,496.005,034.004,539.00
  Depreciation--------------------
  Depreciation & Amortization--------------------
  Goodwill Amortization--------------------
  Amortization of Intangibles417.00371.00319.00210.00188.00--123.00----36.00
  Amortization of Deferred Charges--------------------
  Total Depreciation & Amortization417.00371.00319.00210.00188.00--123.00----36.00
 Interest Expense - Operating--------------------
 Interest/Investment Income - Operating--------------------
 Research & Development Expenses862.00787.00715.00625.00614.00536.00471.00462.00394.00336.00
 In-process Research & Development Expenses--------------------
  Salaries, Compensation & Labor Expense--------------------
  Stock-Based Compensation Expense--------------------
  Selling, General & Administrative Expenses5,099.004,552.004,137.003,610.003,547.003,467.003,367.003,150.002,707.002,506.00
  Advertising Expense--------------------
  Total Selling, General & Administrative Expenses5,099.004,552.004,137.003,610.003,547.003,467.003,367.003,150.002,707.002,506.00
 Rental Expense--------------------
 Pension/Retirement Expense--------------------
 Restructuring and Other Corporate Actions--------------76.00--67.00
 Operating Income (Expense) - Other(23.00)(173.00)(158.00)(296.00)(761.00)(760.00)(174.00)(122.00)(182.00)0.00
 Total Operating Expense11,064.0010,147.009,150.008,085.008,429.007,765.006,916.006,621.005,569.005,129.00
Operating Income2,537.002,297.002,175.001,861.001,246.001,256.001,741.001,686.001,751.001,594.00
 Interest Expense - Non-Operating--------------------
 Interest Capitalized--------------------
 Special & Unusual Charges--------------------
 Asset Writedown and Impairments--------------------
 Restructuring Charges--------------------
 Merger & Acquisition Related Income (Expense)--------------------
 Rental Income--------------------
 Impairment of Goodwill--------------------
 Litigation--------------------
 Gain (Loss) From Sale Of Assets--------------------
 Gain (Loss) From Sale of Investments--------------------
 Dividends of Subsidiary--------------------
 Income (Loss) from Equity Investments--------------------
 Pre-Tax Minority Interest--------------------
 Interest & Investment Income--------------------
 Non Operating Income (Expense) - Other(181.00)(234.00)(254.00)(126.00)(86.00)(44.00)(36.00)--(22.00)30.00
 Total Non-Operating Income/Expense(181.00)(234.00)(254.00)(126.00)(86.00)(44.00)(36.00)--(22.00)30.00
Pre-Tax Income2,356.002,063.001,921.001,735.001,160.001,212.001,705.001,686.001,729.001,624.00
 Income Tax Credits--------------------
 Deferred Taxes - Total--------------------
 Income Taxes (Federal)--------------------
 Income Taxes (State)--------------------
 Income Taxes (Foreign)--------------------
 Provision for Income Taxes - Total(1,197.00)1,043.00274.00296.00645.00206.00407.00341.00456.00517.00
Income After Tax3,553.001,020.001,647.001,439.00515.001,006.001,298.001,345.001,273.001,107.00
Minority Interest--------------------
Equity in Earnings of Subsidiary--------------------
Investment Gains (Losses)--------------------
Other Income--------------------
Income from Continuing Operations3,553.001,020.001,647.001,439.00515.001,006.001,298.001,345.001,273.001,107.00
Income from Discontinued Operations--------------------
Income Before Extraordinary Income & Accounting Change3,553.001,020.001,647.001,439.00515.001,006.001,298.001,345.001,273.001,107.00
Extraordinary Income (Loss)--------------------
Cumulative Effect of Accounting Change--------------------
Consolidated Net Income (Loss)3,553.001,020.001,647.001,439.00515.001,006.001,298.001,345.001,273.001,107.00
Non-Controlling Interest--------------------
Net Income (Loss) Attributable to Parent Company3,553.001,020.001,647.001,439.00515.001,006.001,298.001,345.001,273.001,107.00
Preferred Stock Dividend & Other Adjustments--------------------
Net Income (Loss) Available to Common Shareholders3,553.001,020.001,647.001,439.00515.001,006.001,298.001,345.001,273.001,107.00
Earnings Per Share (Basic) - Cont Ops9.502.734.403.821.362.663.413.483.212.79
Earnings Per Share (Basic) - Disc Ops--------------------
Earnings Per Share (Basic) - Acc Change--------------------
Earnings Per Share (Basic) - Extras--------------------
Earnings Per Share (Basic) - Excluding Extraordinary Items9.502.734.403.821.362.663.413.483.212.79
Earnings Per Share (Basic) - Stock-Based Compensation Expense--------------------
Earnings Per Share (Basic) - Consolidated9.502.734.403.821.362.663.413.483.212.79
Earnings Per Share (Basic) - Parent Company9.502.734.403.821.362.663.413.483.212.79
Net Earnings Per Share (Basic)9.502.734.403.821.362.663.413.483.212.79
Earnings Per Share (Diluted) - Cont Ops9.342.684.353.781.352.633.393.453.192.77
Earnings Per Share (Diluted) - Disc Ops--------------------
Earnings Per Share (Diluted) - Acc Change--------------------
Earnings Per Share (Diluted) - Extras--------------------
Earnings Per Share (Diluted) - Excluding Extraordinary Items9.342.684.353.781.352.633.393.453.192.77
Earnings Per Share (Diluted) - Stock-Based Compensation Expense--------------------
Earnings Per Share (Diluted) - Consolidated9.342.684.353.781.352.633.393.453.192.77
Earnings Per Share (Diluted) - Parent Company9.342.684.353.781.352.633.393.453.192.77
Net Earnings Per Share (Diluted)9.342.684.353.781.342.633.393.453.192.77
Dilution Factor(1.00)(1.33)(0.53)0.80(2.05)(1.08)0.37(1.22)1.41(0.66)
Weighted Average Shares Outstanding (Basic)374.10374.00374.10376.60378.50378.60380.60386.50396.40397.40
Weighted Average Shares Outstanding (Diluted)380.30380.10378.50380.90382.80382.10383.00389.50399.50399.40
Normalized Pre-Tax Income2,356.002,063.001,921.001,735.001,160.001,212.001,705.001,686.001,729.001,624.00
Normalized Income After Tax3,553.001,020.001,647.001,439.00515.001,006.001,298.001,345.001,273.001,107.00
EBITDA3,260.002,939.002,721.002,258.001,624.001,563.002,018.001,846.001,916.001,979.00
EBIT2,537.002,297.002,175.001,861.001,246.001,256.001,741.001,686.001,751.001,594.00