| Fiscal period | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|
| Period End Date | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 |
|---|
| Products | 2,591.57 | 3,196.58 | 2,690.91 | 1,887.67 | 1,729.62 | 1,784.70 | 1,453.25 | 1,340.57 | 1,364.02 | 1,154.92 |
| Services | 563.47 | 506.31 | 430.56 | 407.29 | 371.18 | 351.91 | 300.00 | 299.01 | 283.80 | 273.01 |
| Total Net Revenues | 3,155.05 | 3,702.88 | 3,121.47 | 2,294.97 | 2,100.80 | 2,136.61 | 1,753.25 | 1,639.58 | 1,647.82 | 1,427.93 |
| Cost of Services | 245.34 | 196.12 | 178.25 | 173.09 | 153.27 | 154.19 | 134.59 | 132.16 | 128.23 | 120.10 |
| Cost of products | 1,042.56 | 1,300.11 | 1,157.48 | 782.05 | 727.14 | 760.97 | 660.06 | 591.77 | 640.79 | 499.03 |
| Gross Profit | 1,867.15 | 2,206.66 | 1,785.74 | 1,339.83 | 1,220.39 | 1,221.45 | 958.61 | 915.64 | 878.81 | 808.80 |
| Goodwill impairment | -- | -- | -- | -- | -- | -- | 254.95 | -- | 98.90 | -- |
| Acquired intangible asset amortization | 19.33 | 21.46 | 30.80 | 40.15 | 39.19 | 30.53 | 52.65 | 69.03 | 70.77 | 72.45 |
| Engineering and development | 440.59 | 427.61 | 374.96 | 322.82 | 301.51 | 307.31 | 292.16 | 292.25 | 291.64 | 264.06 |
| In-process research and development | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Selling and administrative | 558.10 | 547.56 | 464.77 | 437.08 | 390.67 | 348.91 | 316.54 | 306.31 | 319.71 | 279.56 |
| Gain on sale of business | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Restructuring and other, net | 17.19 | 9.31 | (13.20) | (13.88) | 15.23 | 9.36 | 21.94 | 5.08 | 1.37 | 2.08 |
| Acquired intangible assets impairment | -- | -- | -- | -- | -- | -- | 83.34 | -- | -- | -- |
| Total Operating Expenses | 1,035.21 | 1,005.94 | 857.33 | 786.18 | 746.60 | 696.11 | 1,021.58 | 672.67 | 782.39 | 618.14 |
| Operating Income (Loss) | 831.94 | 1,200.72 | 928.41 | 553.65 | 473.80 | 525.34 | (62.97) | 242.97 | 96.42 | 190.66 |
| Interest expense | 3.72 | 17.82 | 24.18 | 22.22 | 21.78 | 21.66 | 3.64 | 1.88 | 6.93 | 26.10 |
| Interest income | 6.38 | 2.63 | 5.98 | 16.99 | 20.46 | 17.81 | (9.30) | 7.21 | 6.26 | 4.13 |
| Other income (expense) net | 5.79 | (24.57) | (9.19) | (22.65) | (4.67) | 2.93 | 2.25 | 4.82 | (0.37) | 33.23 |
| Income (Loss) from continuing operations before income taxes | 840.39 | 1,160.96 | 901.02 | 525.77 | 467.80 | 524.41 | (55.06) | 253.12 | 95.38 | 201.92 |
| Current-State | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Deferred:State | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Provision (Benefit) for income taxes | 124.88 | 146.37 | 116.87 | 58.30 | 16.02 | 266.72 | (11.64) | 46.65 | 14.10 | 36.98 |
| Current:U.S. Federal | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Current:Non U.S | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Deferred:U.S. Federal | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Deferred:Non U.S | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Income (loss) from Continuing Operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Provision for income taxes | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Gain on disposal of discontinued operations (net of income tax provision of $30, | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Income from discontinued operations net | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Income before cumulative effect of change in accounting principle | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Cumulative effect of change in accounting principle, net of applicable tax | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net income available to Common Shareholders | 715.50 | 1,014.59 | 784.15 | 467.47 | 451.78 | 257.69 | (43.42) | 206.48 | 81.27 | 164.95 |
| Basic:Net (loss) income per common share from continuing operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Basic:Cumulative effect of change in accounting principle | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Basic:Net income (loss) per common share | 4.52 | 6.15 | 4.72 | 2.74 | 2.41 | 1.30 | (0.21) | 0.98 | 0.40 | 0.86 |
| Diluted:Net (loss) income per common share from continuing operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Diluted:Cumulative effect of change in accounting principle | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net (loss) income per common share-Diluted | 4.22 | 5.53 | 4.28 | 2.60 | 2.35 | 1.28 | (0.21) | 0.97 | 0.37 | 0.70 |
| Weighted Average Shares Outstanding (Basic) | 158.43 | 164.96 | 166.12 | 170.43 | 187.67 | 198.07 | 202.58 | 211.54 | 202.91 | 190.77 |
| Weighted Average Shares Outstanding (Diluted) | 169.73 | 183.63 | 183.04 | 179.46 | 192.61 | 201.64 | 202.58 | 213.32 | 222.55 | 235.60 |