| Fiscal period | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|
| Period End Date | 9/30/2021 | 9/30/2020 | 9/30/2019 | 9/30/2018 | 9/30/2017 | 9/30/2016 | 9/30/2015 | 9/30/2014 | 9/30/2013 | 9/30/2012 |
|---|
| Sales | 47,049.00 | 43,185.00 | 42,405.00 | 40,052.00 | 38,260.00 | 36,881.00 | 41,373.00 | 37,580.00 | 34,374.00 | 33,055.00 |
| Total Revenues | 47,049.00 | 43,185.00 | 42,405.00 | 40,052.00 | 38,260.00 | 36,881.00 | 41,373.00 | 37,580.00 | 34,374.00 | 33,055.00 |
| Cost of sales | 40,523.00 | 37,801.00 | 37,383.00 | 34,956.00 | 33,198.00 | 32,184.00 | 37,456.00 | 34,895.00 | 32,016.00 | 30,865.00 |
| Gross Profit | 6,526.00 | 5,384.00 | 5,022.00 | 5,096.00 | 5,062.00 | 4,697.00 | 3,917.00 | 2,685.00 | 2,358.00 | 2,190.00 |
| Goodwill impairment | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| General and Administrative | -- | -- | -- | -- | -- | 1,864.00 | -- | -- | -- | -- |
| Selling, general and administrative | 2,130.00 | 2,376.00 | 2,252.00 | 2,127.00 | 2,141.00 | -- | 1,748.00 | 1,255.00 | 983.00 | 904.00 |
| Other charges | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Operating Income (Loss) | 4,396.00 | 3,008.00 | 2,770.00 | 2,969.00 | 2,921.00 | 2,833.00 | 2,169.00 | 1,430.00 | 1,375.00 | 1,286.00 |
| Interest expense | 428.00 | 485.00 | 462.00 | 350.00 | 279.00 | 249.00 | 293.00 | 132.00 | 145.00 | 356.00 |
| Interest income | 8.00 | 10.00 | 11.00 | 7.00 | 7.00 | 6.00 | 9.00 | 7.00 | 7.00 | 12.00 |
| Other income (expenses), net | 65.00 | 131.00 | 55.00 | 56.00 | (21.00) | 8.00 | 36.00 | (53.00) | 20.00 | 23.00 |
| Total Non-Operating Income/Expense | 355.00 | 344.00 | 396.00 | 287.00 | 293.00 | -- | -- | 178.00 | 118.00 | 321.00 |
| Income (loss) before income taxes | 4,041.00 | 2,664.00 | 2,374.00 | 2,682.00 | 2,628.00 | 2,598.00 | 1,921.00 | 1,252.00 | 1,257.00 | 965.00 |
| Provision (benefit) for income taxes | 981.00 | 593.00 | 381.00 | (291.00) | 850.00 | 826.00 | 697.00 | 396.00 | 409.00 | 351.00 |
| INCOME TAXES: Current | -- | -- | -- | -- | -- | -- | -- | 501.00 | -- | 211.00 |
| INCOME TAXES: Deferred | -- | -- | -- | -- | -- | -- | -- | -- | -- | 140.00 |
| Minority interest | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Income (loss) from Continuing Operations | -- | -- | -- | -- | -- | -- | -- | -- | 848.00 | 614.00 |
| Income from Discontinued Operations | -- | -- | -- | -- | -- | -- | -- | -- | (70.00) | (38.00) |
| Income Before Extraordinary Income & Accounting Change | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Cumulative Effect of Change in Accounting Principle | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Consolidated Net Income (Loss) | 3,060.00 | 2,071.00 | 1,993.00 | 2,973.00 | 1,778.00 | 1,772.00 | 1,224.00 | 856.00 | 778.00 | 576.00 |
| Less: Net loss (income) attributable to noncontrolling interest | 13.00 | 10.00 | 13.00 | 3.00 | 4.00 | 4.00 | 4.00 | (8.00) | -- | (7.00) |
| Net income attributable to common shareholders | 3,047.00 | 2,061.00 | 1,980.00 | 2,970.00 | 1,774.00 | 1,768.00 | 1,220.00 | 864.00 | 778.00 | 583.00 |
| EPS (Basic)- Continuing Operations: Class A Basic | -- | -- | -- | -- | -- | -- | -- | -- | 2.46 | 1.75 |
| EPS (Basic)- Continuing Operations: Class B Basic | -- | -- | -- | -- | -- | -- | -- | -- | 2.22 | 1.57 |
| EPS (Basic)- Discontinued Operations: Class A Basic | -- | -- | -- | -- | -- | -- | -- | -- | (0.20) | (0.11) |
| EPS (Basic)- Discontinued Operations: Class B Basic | -- | -- | -- | -- | -- | -- | -- | -- | (0.18) | (0.09) |
| Cumulative Effect of Change in Accounting Principle: Class A Basic | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Cumulative Effect of Change in Accounting Principle: Class B Basic | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Earnings Per Share (Basic) | 8.39 | 5.68 | 5.45 | 8.14 | 4.85 | 4.59 | 3.01 | 2.44 | 2.21 | 1.61 |
| EPS (Basic)- Class A | 8.57 | 5.79 | 5.56 | 8.29 | 4.94 | 4.67 | 3.06 | 2.48 | -- | 1.64 |
| EPS (Basic)- Class B | 7.70 | 5.21 | 4.99 | 7.46 | 4.45 | 4.24 | 2.79 | 2.26 | -- | 1.48 |
| EPS(Diluted) - Continuing Operations | -- | -- | -- | -- | -- | -- | -- | -- | 2.31 | 1.68 |
| EPS (Diluted)- Discontinued operations | -- | -- | -- | -- | -- | -- | -- | -- | (0.19) | (0.10) |
| Cumulative effect of change in accounting principle | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Earnings Per Share (Diluted) | 8.34 | 5.64 | 5.40 | 8.04 | 4.79 | 4.53 | 2.95 | 2.37 | 2.12 | 1.58 |
| Weighted Average Shares Outstanding: Class A Basic | 293.00 | 293.00 | 293.00 | 295.00 | 296.00 | 315.00 | 335.00 | 284.00 | 282.00 | 293.00 |
| Weighted Average Shares Outstanding: Class B Basic | 70.00 | 70.00 | 70.00 | 70.00 | 70.00 | 70.00 | 70.00 | 70.00 | 70.00 | 70.00 |
| Weighted Average Shares Outstanding (Basic) | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Weighted Average Shares Outstanding (Diluted) | 365.00 | 365.00 | 366.00 | 369.00 | 370.00 | 390.00 | 413.00 | 364.00 | 367.00 | 370.00 |