Fiscal period | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
Period End Date | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 |
Service sales | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
License fees | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Net product sales | 2,877.40 | 2,327.50 | 1,936.30 | 1,685.50 | 1,483.30 | 1,448.80 | 1,627.80 | 1,725.30 | 1,598.80 | 1,460.57 |
Service sales to affiliates | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Other revenues | -- | -- | -- | -- | -- | -- | -- | 0.00 | -- | 5.19 |
Grant revenue | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Revenues | 2,877.40 | 2,327.50 | 1,936.30 | 1,685.50 | 1,483.30 | 1,448.80 | 1,627.80 | 1,725.30 | 1,598.80 | 1,465.76 |
Cost of product sales | 309.70 | 257.50 | 151.60 | 122.50 | 108.10 | 117.60 | 198.70 | 105.70 | 72.70 | 69.04 |
Cost of service sales | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Research and development | 481.00 | 408.00 | 322.90 | 540.10 | 357.70 | 1,182.60 | 357.90 | 264.60 | 147.60 | 245.10 |
Selling, general and administrative | 709.70 | 477.10 | 482.10 | 467.00 | 423.90 | 336.20 | 265.80 | 330.10 | 316.80 | 452.61 |
Sales and marketing | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Impairment of HeartBarĀ® trade name | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Settlement of loss contingency | -- | -- | -- | -- | -- | 0.00 | 0.00 | (210.00) | -- | -- |
Total Operating Expenses | 1,500.40 | 1,142.60 | 956.60 | 1,129.60 | 889.70 | 1,636.40 | -- | 910.40 | 537.10 | -- |
Operating Income (Loss) | 1,377.00 | 1,184.90 | 979.70 | 555.90 | 593.60 | (187.60) | 805.40 | 814.90 | 1,061.70 | 699.02 |
Interest expense | 42.90 | 59.30 | 32.40 | 18.60 | 23.50 | 44.20 | 13.90 | 9.00 | 3.90 | 4.74 |
Write-down of investment | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Impairment of cost method investment | -- | -- | -- | -- | -- | 0.00 | 53.50 | 49.60 | -- | -- |
Impairments of investments in privately-held companies | 0.00 | 0.00 | 1.70 | 2.30 | 9.10 | -- | -- | -- | -- | -- |
Gain on sale of intangible asset | -- | -- | -- | -- | -- | -- | -- | 0.00 | -- | 350.00 |
Gain (Loss) on marketable investments | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Equity loss in affiliate | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Interest income | 199.10 | 162.70 | 45.20 | 16.70 | 28.60 | 44.20 | 28.60 | -- | -- | -- |
Other income (expense) | 5.80 | (14.00) | (40.20) | 42.20 | 49.30 | 22.60 | (7.70) | 13.20 | 2.40 | 0.16 |
Total other (expense) income, net | 162.00 | 89.40 | (29.10) | 38.00 | 45.30 | 22.60 | 822.40 | (45.40) | (1.50) | 766.75 |
Income before income tax | 1,539.00 | 1,274.30 | 950.60 | 593.90 | 638.90 | (165.00) | 758.90 | 769.50 | 1,060.20 | 1,044.44 |
Current- Foreign | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.81 |
Current: Federal | -- | -- | -- | -- | -- | -- | -- | 261.30 | 311.90 | 320.73 |
Current: State | -- | -- | -- | -- | -- | -- | -- | 23.90 | 24.10 | 33.98 |
Deferred: Federal | -- | -- | -- | -- | -- | -- | -- | 67.20 | 8.30 | (2.85) |
Deferred: State | -- | -- | -- | -- | -- | -- | -- | (0.80) | 2.20 | 7.28 |
Deferred: Foreign | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Income tax provision (benefit) | 343.90 | 289.50 | 223.30 | 118.10 | 124.10 | (60.50) | 169.70 | 351.60 | 346.50 | 392.80 |
Other Non-Current: Federal | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Other Non-Current: State | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Other non-current: Foreign | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.19 |
Income from Continuing Operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Income from Discontinued Operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Gain on disposal of discontinued operations, net of tax | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Net Income (loss) Available to Common Shareholders | 1,195.10 | 984.80 | 727.30 | 475.80 | 514.80 | (104.50) | 589.20 | 417.90 | 713.70 | 651.64 |
Income from continuing operations -EPS (Basic) | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Discontinued operations EPS (Basic) | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Net Earnings Per Share (Basic) | 26.44 | 21.04 | 15.98 | 10.60 | 11.65 | (2.39) | 13.54 | 9.50 | 16.29 | 14.17 |
Income from continuing operations -EPS (Diluted | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Discontinued operations EPS (Diluted) | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Net Earnings Per Share (Diluted) | 24.64 | 19.81 | 15.00 | 10.06 | 11.54 | (2.39) | 13.39 | 9.31 | 15.25 | 12.72 |
Weighted Average Shares Outstanding (Basic) | 45.20 | 46.80 | 45.50 | 44.90 | 44.20 | 43.80 | 43.50 | 44.00 | 43.80 | 46.00 |
Weighted Average Shares Outstanding (Diluted) | 48.50 | 49.70 | 48.50 | 47.30 | 44.60 | 43.80 | 44.00 | 44.90 | 46.80 | 51.22 |