Fiscal period | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
Period End Date | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 |
Interest and fees on loans | 3,079.86 | 2,886.93 | 1,828.48 | 1,257.39 | 1,284.71 | 1,198.91 | 1,033.99 | 742.74 | 685.91 | 633.20 |
Interest and Dividends on Investment Securities:Taxable | 181.94 | 130.71 | 105.72 | 56.03 | 70.25 | 86.93 | 87.31 | 72.68 | 58.14 | 52.05 |
Interest and dividends on investment securities:Dividends | 24.96 | 24.14 | 11.47 | 7.36 | 11.64 | 12.02 | 13.21 | 9.81 | 6.21 | 6.56 |
Interest and dividends on investment securities:Tax-exempt | 19.25 | 20.31 | 17.96 | 11.72 | 14.56 | 17.42 | 21.50 | 15.40 | 15.54 | 14.57 |
Interest on federal funds sold and other short-term investments | 51.48 | 76.81 | 13.06 | 1.74 | 2.56 | 5.72 | 3.24 | 1.79 | 1.13 | 0.65 |
Total Interest Income | 3,357.50 | 3,138.89 | 1,976.68 | 1,334.23 | 1,383.72 | 1,321.00 | 1,159.25 | 842.42 | 766.92 | 707.02 |
Interest on deposits:Time | 644.96 | 535.75 | 69.69 | 25.09 | 106.07 | 166.69 | 81.96 | 42.55 | 37.78 | 35.43 |
Interest on deposits:Savings, NOW and money market | 913.96 | 739.03 | 186.71 | 42.88 | 76.17 | 145.18 | 108.39 | 55.30 | 39.79 | 24.82 |
Interest on short-term borrowings | 22.05 | 94.87 | 17.45 | 5.37 | 11.37 | 47.86 | 45.93 | 18.03 | 12.02 | 0.92 |
Interest on long-term borrowings | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Interest on long-term borrowings and junior subordinated debentures | 147.82 | 103.77 | 47.19 | 50.98 | 71.21 | 63.22 | 65.76 | 58.23 | 59.19 | 95.58 |
Total interest expense | 1,728.79 | 1,473.41 | 321.04 | 124.33 | 264.82 | 422.95 | 302.05 | 174.11 | 148.77 | 156.75 |
Net Interest Income | 1,628.71 | 1,665.48 | 1,655.64 | 1,209.90 | 1,118.90 | 898.05 | 857.20 | 668.31 | 618.15 | 550.27 |
Provision for credit losses | (0.56) | 4.56 | 0.48 | (0.26) | 125.09 | 24.22 | 32.50 | 9.94 | 11.87 | 8.10 |
Provision for credit losses for held to maturity securities | 309.39 | 45.63 | 56.34 | 32.90 | 0.64 | -- | -- | -- | -- | -- |
Net Interest Income After Loan Loss Provision | 1,319.88 | 1,615.29 | 1,598.82 | 1,177.27 | 993.18 | 873.83 | 824.70 | 658.37 | 606.28 | 542.17 |
Insurance premiums | 12.79 | 11.12 | 11.98 | 7.81 | 7.40 | 10.41 | 15.21 | 18.16 | 19.11 | 17.23 |
Fees from loan servicing | 12.39 | 10.67 | 11.27 | 11.65 | 10.35 | 9.79 | 9.32 | 7.38 | 6.44 | 6.64 |
Service charges on deposit accounts | 48.28 | 41.31 | 36.93 | 21.42 | 18.26 | 23.64 | 26.82 | 21.53 | 20.88 | 21.18 |
(Losses) gains on securities transactions, net | -- | -- | (1.23) | -- | -- | (0.15) | (2.34) | (0.02) | 0.78 | 2.49 |
Other-than-temporary impairment losses on securities | -- | -- | -- | -- | -- | (2.93) | -- | -- | -- | -- |
Portion of loss recognized in other comprehensive income (before taxes) | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Net impairment losses on securities recognized in earnings | -- | -- | -- | 0.00 | -- | (2.93) | -- | -- | -- | -- |
Gains on sales of loans, net | (5.84) | 6.05 | 6.42 | 26.67 | 42.25 | 18.91 | 20.52 | 20.81 | 22.03 | 4.25 |
Change in FDIC loss-share receivable | -- | -- | -- | -- | -- | -- | -- | -- | (1.29) | (3.33) |
Trust and investment services | 62.62 | 44.16 | 34.71 | 14.91 | 12.42 | 12.65 | 12.63 | 11.54 | 10.35 | 10.02 |
Credit card fee income | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Gains on trading securities, net | 0.10 | 1.10 | -- | 1.76 | 0.52 | -- | -- | -- | -- | -- |
Other non-interest (loss) income | 46.27 | 51.18 | 46.32 | 61.07 | 83.64 | 55.63 | 43.21 | 16.70 | 16.89 | 15.74 |
Bank owned life insurance | 16.94 | 11.84 | 8.04 | 8.82 | 10.08 | 8.23 | 8.69 | 7.34 | 6.69 | 6.82 |
Capital markets | 27.22 | 41.49 | 52.36 | -- | -- | -- | -- | -- | -- | -- |
Gains (Loss) on sales of assets, net | 3.73 | 6.81 | -- | 0.90 | (1.89) | 78.33 | -- | -- | 1.36 | 2.78 |
Total Non Interest Income | 224.50 | 225.73 | 206.79 | 155.01 | 183.03 | 214.52 | 134.05 | 103.44 | 103.23 | 83.80 |
Employee benefit expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Salary and employee benefits expense | 558.60 | 563.59 | 526.74 | 375.87 | 333.22 | 327.43 | 333.82 | 254.57 | 235.85 | 221.77 |
Telecommunication expense | 135.11 | 150.71 | -- | 11.41 | 10.74 | 9.88 | 12.10 | 9.92 | 10.02 | 8.26 |
Advertising | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Net occupancy and equipment expense | 102.12 | 101.47 | 94.35 | 132.10 | 129.00 | 118.19 | 108.76 | 92.24 | 87.14 | 90.52 |
FDIC insurance premiums | 61.48 | 88.15 | 22.84 | 14.18 | 18.95 | 21.71 | 28.27 | 19.82 | 20.10 | 16.87 |
Goodwill impairment | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Amortization of other intangible assets | 35.05 | 39.77 | 37.83 | 21.83 | 24.65 | 18.08 | 18.42 | 10.02 | 11.33 | 9.17 |
Amortization of tax credit investments | 18.95 | 18.01 | 12.41 | 10.91 | 13.34 | 20.39 | 24.20 | 41.75 | 34.74 | 27.31 |
Merger-Related Charges | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Other | 124.25 | 120.42 | 86.42 | 78.41 | 71.88 | 63.06 | 69.36 | 54.92 | 58.87 | 55.11 |
Furniture and equipment expense | -- | -- | 161.75 | -- | -- | -- | -- | -- | -- | -- |
Distributions on capital securities | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Loss on extinguishment of debt | -- | 0.00 | -- | 8.41 | 12.04 | 32.00 | -- | -- | -- | -- |
Professional and legal fees | 70.32 | 80.57 | 82.62 | 38.43 | 32.35 | 20.81 | 34.14 | 25.83 | 17.76 | 18.95 |
Credit card expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Income (loss) on extinguishment of debt | -- | -- | -- | -- | -- | -- | -- | 0.00 | 0.32 | 51.13 |
Total Non-Interest expense | 1,105.86 | 1,162.69 | 1,024.95 | 691.54 | 646.15 | 631.56 | 629.06 | 509.07 | 476.13 | 499.08 |
Income Before Income Taxes | 438.52 | 678.33 | 780.67 | 640.74 | 530.07 | 456.80 | 329.69 | 252.74 | 233.38 | 126.90 |
Income tax expense | 58.25 | 179.82 | 211.82 | 166.90 | 139.46 | 147.00 | 68.27 | 90.83 | 65.23 | 23.94 |
Current expense:Federal | 26.31 | 123.57 | 132.06 | 92.82 | 96.06 | 95.32 | 51.15 | 8.48 | 25.18 | 7.98 |
Current expense:State | 38.08 | 65.61 | 72.27 | 47.25 | 48.46 | 36.46 | 28.90 | 5.50 | 12.90 | (0.49) |
Deferred benefit:Federal and State | (6.14) | (9.36) | 7.49 | 26.83 | (5.06) | 15.23 | (11.78) | 76.85 | 27.15 | 16.45 |
Net Income Before Dividends on preferred stock and accretion | 380.27 | 498.51 | 568.85 | 473.84 | 390.61 | 309.79 | 261.43 | 161.91 | 168.15 | 102.96 |
Dividends on preferred stock and accretion | 21.37 | 16.14 | 13.15 | 12.69 | 12.69 | 12.69 | 12.69 | 9.45 | 7.19 | 3.81 |
Net Income (Loss) Available to Common Stockholders | 358.90 | 482.38 | 555.71 | 461.15 | 377.92 | 297.11 | 248.74 | 152.46 | 160.96 | 99.14 |
Earnings Per Common Share:Basic | 0.70 | 0.95 | 1.14 | 1.13 | 0.94 | 0.88 | 0.75 | 0.58 | 0.63 | 0.42 |
Earnings Per Common Share:Diluted | 0.69 | 0.95 | 1.14 | 1.12 | 0.93 | 0.87 | 0.75 | 0.58 | 0.63 | 0.42 |
Weighted Average Shares Outstanding (Basic) | 515.76 | 507.53 | 485.44 | 407.45 | 403.75 | 337.79 | 331.26 | 264.04 | 254.84 | 234.41 |
Weighted Average Shares Outstanding (Diluted) | 517.99 | 509.25 | 487.82 | 410.02 | 405.05 | 340.12 | 332.69 | 264.89 | 255.27 | 234.44 |