WALGREENS BAI   FYE=8 (August)

Annual - Income Statement - Company Specific

Fiscal period	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Period End Date	8/31/2020	8/31/2019	8/31/2018	8/31/2017	8/31/2016	8/31/2015	8/31/2014	8/31/2013	8/31/2012	8/31/2011
Net Sales	139,537.00	136,866.00	131,537.00	118,214.00	117,351.00	103,444.00	76,392.00	72,217.00	71,633.00	72,184.00
Total Revenues	139,537.00	136,866.00	131,537.00	118,214.00	117,351.00	103,444.00	76,392.00	72,217.00	71,633.00	72,184.00
Cost of sales	111,520.00	106,790.00	100,745.00	89,052.00	87,477.00	76,691.00	54,823.00	51,098.00	51,291.00	51,692.00
Gross Profit	28,017.00	30,076.00	30,792.00	29,162.00	29,874.00	26,753.00	21,569.00	21,119.00	20,342.00	20,492.00
Equity earnings in Alliance Boots	--	--	--	--	--	315.00	617.00	496.00	--	--
Equity earnings in AmerisourceBergen	341.00	164.00	191.00	135.00	37.00	--	--	--	--	--
Selling, occupancy and administration	27,045.00	25,242.00	24,694.00	23,813.00	23,910.00	22,400.00	17,992.00	17,543.00	16,878.00	16,561.00
Gain on sale of business	--	--	--	--	--	--	--	20.00	0.00	434.00
Operating Income (Loss)	1,312.00	4,998.00	6,289.00	5,484.00	6,001.00	4,668.00	4,194.00	4,092.00	3,464.00	4,365.00
Interest expense	639.00	704.00	616.00	693.00	596.00	605.00	156.00	165.00	88.00	71.00
Interest income	--	--	--	--	--	--	--	--	--	--
Other income (loss)	70.00	233.00	302.00	62.00	(261.00)	685.00	(481.00)	120.00	--	--
Gain on previously held equity interest	--	--	--	--	--	563.00	--	--	--	--
Earnings before income tax provision	743.00	4,527.00	5,975.00	4,853.00	5,144.00	5,311.00	3,557.00	4,047.00	3,376.00	4,294.00
Income tax (benefit) provision	360.00	588.00	998.00	760.00	997.00	1,056.00	1,526.00	1,499.00	1,249.00	1,580.00
Current provision - Federal	--	--	--	--	--	--	--	--	890.00	1,301.00
Current provision - State	--	--	--	--	--	--	--	--	120.00	147.00
Deferred provision - Federal	--	--	--	--	--	--	--	--	251.00	113.00
Deferred provision - State	--	--	--	--	--	--	--	--	(12.00)	19.00
Post tax earnings from equity method investments	41.00	23.00	54.00	8.00	44.00	24.00	--	--	--	--
Net Earnings	424.00	3,962.00	5,031.00	4,101.00	4,191.00	4,279.00	2,031.00	2,548.00	2,127.00	--
Net earnings attributable to noncontrolling interests	(32.00)	(20.00)	7.00	23.00	18.00	59.00	99.00	--	0.00	--
Net Income (loss) Available to Common Shareholders	456.00	3,982.00	5,024.00	4,078.00	4,173.00	4,220.00	1,932.00	2,548.00	2,127.00	2,714.00
Net earnings per common share - Basic	0.52	4.32	5.07	3.80	3.85	4.05	2.03	2.69	2.43	2.97
Net earnings per common share - Diluted	0.52	4.31	5.05	3.78	3.82	4.00	2.00	2.67	2.42	2.94
Weighted Average Shares Outstanding (Basic)	879.40	921.50	991.00	1,073.50	1,083.10	1,043.20	953.10	946.00	874.70	915.10
Weighted Average Shares Outstanding (Diluted)	880.30	923.50	995.00	1,078.50	1,091.10	1,053.90	965.20	955.20	880.10	924.50