| Fiscal period | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|
| Period End Date | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 |
|---|
| Sales | 21,985.00 | 19,456.00 | 20,419.00 | 21,037.00 | 21,253.00 | 20,718.00 | 20,891.00 | 19,872.00 | 18,769.00 | 18,143.00 |
| Total Revenues | 21,985.00 | 19,456.00 | 20,419.00 | 21,037.00 | 21,253.00 | 20,718.00 | 20,891.00 | 19,872.00 | 18,769.00 | 18,143.00 |
| Cost of Products Sold | 17,576.00 | 15,614.00 | 16,908.00 | 17,500.00 | 17,651.00 | 17,026.00 | 17,231.00 | 16,477.00 | 15,471.00 | 15,250.00 |
| Gross Profit | 4,409.00 | 3,842.00 | 3,511.00 | 3,537.00 | 3,602.00 | 3,692.00 | 3,660.00 | 3,395.00 | 3,298.00 | 2,893.00 |
| Intangible amortization | 47.00 | 62.00 | 69.00 | 75.00 | 79.00 | 71.00 | 74.00 | 33.00 | 25.00 | 30.00 |
| Impairment of goodwill and other intangibles | 0.00 | 7.00 | 0.00 | 747.00 | 0.00 | -- | -- | -- | -- | -- |
| Selling, general and administrative | 2,081.00 | 1,877.00 | 2,142.00 | 2,189.00 | 2,112.00 | 2,080.00 | 2,143.00 | 2,038.00 | 1,828.00 | 1,757.00 |
| Restructuring Costs | 38.00 | 288.00 | 188.00 | 247.00 | 275.00 | 173.00 | 201.00 | 136.00 | 196.00 | 237.00 |
| Product recall costs | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Loss on disposal of businesses | 105.00 | 7.00 | 437.00 | 0.00 | 0.00 | -- | -- | -- | -- | -- |
| Operating Income (Loss) | 2,348.00 | 1,615.00 | 1,549.00 | 279.00 | 1,136.00 | 1,368.00 | 1,242.00 | 1,188.00 | 1,249.00 | 869.00 |
| Interest expense | 175.00 | 189.00 | 187.00 | 192.00 | 162.00 | 161.00 | 165.00 | 165.00 | 177.00 | 199.00 |
| Gain on sale of investment | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Interest and sundry income (expense) | 159.00 | 21.00 | 168.00 | (108.00) | (87.00) | (93.00) | (46.00) | (142.00) | (155.00) | (112.00) |
| Pre-Tax Income - Domestic | -- | -- | -- | -- | -- | 605.00 | -- | 325.00 | 149.00 | 113.00 |
| Pre-Tax Income - Foreign | -- | -- | -- | -- | -- | 509.00 | -- | 556.00 | 768.00 | 445.00 |
| Earnings before income taxes and other items | 2,332.00 | 1,447.00 | 1,530.00 | (21.00) | 887.00 | 1,114.00 | 1,031.00 | 881.00 | 917.00 | 558.00 |
| Current- Foreign | -- | -- | -- | -- | -- | 167.00 | 181.00 | 182.00 | 187.00 | 189.00 |
| Deferred- Foreign | -- | -- | -- | -- | -- | (154.00) | (143.00) | 12.00 | (9.00) | (96.00) |
| Deferred:Federal | 251.00 | 81.00 | 69.00 | 120.00 | 386.00 | 120.00 | 55.00 | 8.00 | (57.00) | 24.00 |
| Current:State and local | 80.00 | 42.00 | 42.00 | 12.00 | 12.00 | 7.00 | 10.00 | (2.00) | 2.00 | 7.00 |
| Deferred:State and local | (3.00) | 11.00 | 8.00 | 13.00 | 34.00 | 12.00 | 8.00 | (18.00) | 5.00 | (9.00) |
| Current-Federal | -- | -- | -- | -- | -- | 34.00 | 98.00 | 7.00 | (60.00) | 18.00 |
| Income tax expense (benefit) | 518.00 | 382.00 | 348.00 | 138.00 | 550.00 | 186.00 | 209.00 | 189.00 | 68.00 | 133.00 |
| Minority interests | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Equity in earnings (loss) of affiliated companies | (8.00) | 0.00 | 0.00 | -- | -- | -- | -- | -- | -- | -- |
| Earnings from continuing operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Discontinued operations, net of tax | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Cumulative Effect of Change in Accounting Principle | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net Earnings | 1,806.00 | 1,065.00 | 1,182.00 | (159.00) | 337.00 | 928.00 | 822.00 | 692.00 | 849.00 | 425.00 |
| Less: Net earnings available to noncontrolling interests | 23.00 | (10.00) | 14.00 | 24.00 | (13.00) | 40.00 | 39.00 | 42.00 | 22.00 | 24.00 |
| Net earnings allocable to common shares | 1,783.00 | 1,075.00 | 1,168.00 | (183.00) | 350.00 | 888.00 | 783.00 | 650.00 | 827.00 | 401.00 |
| Basic earnings from continuing operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Discontinued operations, net of tax | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Cumulative effect of change in accounting principle, net of tax | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net Earnings Per Share (Basic) | 28.73 | 17.15 | 18.34 | (2.72) | 4.78 | 11.67 | 9.95 | 8.30 | 10.42 | 5.14 |
| Diluted earnings from continuing operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Discontinued operations, net of tax | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Cumulative effect of change in accounting principle, net of tax | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net Earnings Per Share (Diluted) | 28.36 | 16.98 | 18.19 | (2.72) | 4.70 | 11.50 | 9.83 | 8.17 | 10.24 | 5.06 |
| Weighted Average Shares Outstanding (Basic) | 62.10 | 62.70 | 63.70 | 67.20 | 73.30 | 76.10 | 78.70 | 78.30 | 79.30 | 78.10 |
| Weighted Average Shares Outstanding (Diluted) | 62.90 | 63.30 | 64.20 | 67.20 | 74.40 | 77.20 | 79.70 | 79.60 | 80.80 | 79.30 |