| Fiscal period | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|
| Period End Date | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 |
|---|
| Sales | 16,607.00 | 19,455.00 | 19,724.00 | 21,985.00 | 19,456.00 | 20,419.00 | 21,037.00 | 21,253.00 | 20,718.00 | 20,891.00 |
| Total Revenues | 16,607.00 | 19,455.00 | 19,724.00 | 21,985.00 | 19,456.00 | 20,419.00 | 21,037.00 | 21,253.00 | 20,718.00 | 20,891.00 |
| Cost of Products Sold | 14,026.00 | 16,285.00 | 16,651.00 | 17,576.00 | 15,606.00 | 16,886.00 | 17,500.00 | 17,651.00 | 17,036.00 | 17,201.00 |
| Gross Profit | 2,581.00 | 3,170.00 | 3,073.00 | 4,409.00 | 3,850.00 | 3,533.00 | 3,537.00 | 3,602.00 | 3,682.00 | 3,690.00 |
| Intangible amortization | 31.00 | 40.00 | 35.00 | 47.00 | 62.00 | 69.00 | 75.00 | 79.00 | 71.00 | 74.00 |
| Impairment of goodwill and other intangibles | 381.00 | -- | 384.00 | 0.00 | 7.00 | 0.00 | 747.00 | -- | -- | -- |
| Selling, general and administrative | 1,684.00 | 1,993.00 | 1,820.00 | 2,081.00 | 1,877.00 | 2,142.00 | 2,189.00 | 2,112.00 | 2,084.00 | 2,130.00 |
| Restructuring Costs | 79.00 | 16.00 | 21.00 | 38.00 | 288.00 | 188.00 | 247.00 | 275.00 | 173.00 | 201.00 |
| Product recall costs | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Loss on disposal of businesses | (264.00) | (106.00) | (1,869.00) | 105.00 | 7.00 | 437.00 | -- | -- | -- | -- |
| Operating Income (Loss) | 143.00 | 1,015.00 | (1,056.00) | 2,348.00 | 1,623.00 | 1,571.00 | 279.00 | 1,136.00 | 1,354.00 | 1,285.00 |
| Interest expense | 358.00 | 351.00 | 190.00 | 175.00 | 189.00 | 187.00 | 192.00 | 162.00 | 161.00 | 165.00 |
| Gain on sale of investment | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Interest and sundry income (expense) | 27.00 | (71.00) | 19.00 | 159.00 | 21.00 | 168.00 | (108.00) | (87.00) | (79.00) | (89.00) |
| Pre-Tax Income - Domestic | -- | -- | -- | -- | -- | -- | 729.00 | -- | 605.00 | 555.00 |
| Pre-Tax Income - Foreign | -- | -- | -- | -- | -- | -- | (750.00) | -- | 509.00 | 476.00 |
| Earnings before income taxes and other items | (188.00) | 593.00 | (1,227.00) | 2,332.00 | 1,455.00 | 1,552.00 | (21.00) | 887.00 | 1,114.00 | 1,031.00 |
| Current- Foreign | -- | -- | -- | -- | -- | -- | 182.00 | 213.00 | 167.00 | 181.00 |
| Deferred- Foreign | -- | -- | -- | -- | -- | -- | (119.00) | (233.00) | (154.00) | (143.00) |
| Deferred:Federal | (437.00) | (212.00) | 65.00 | 251.00 | 83.00 | 74.00 | 120.00 | 386.00 | 120.00 | 55.00 |
| Current:State and local | 9.00 | (3.00) | (9.00) | 80.00 | 42.00 | 42.00 | 12.00 | 12.00 | 7.00 | 10.00 |
| Deferred:State and local | (133.00) | (33.00) | (16.00) | (3.00) | 11.00 | 9.00 | 13.00 | 34.00 | 12.00 | 8.00 |
| Current-Federal | -- | -- | -- | -- | -- | -- | (70.00) | 138.00 | 34.00 | 98.00 |
| Income tax expense (benefit) | 10.00 | 77.00 | 265.00 | 518.00 | 384.00 | 354.00 | 138.00 | 550.00 | 186.00 | 209.00 |
| Minority interests | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Equity in earnings (loss) of affiliated companies | (107.00) | (28.00) | (19.00) | (8.00) | -- | -- | -- | -- | -- | -- |
| Earnings from continuing operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Discontinued operations, net of tax | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Cumulative Effect of Change in Accounting Principle | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net Earnings | (305.00) | 488.00 | (1,511.00) | 1,806.00 | 1,071.00 | 1,198.00 | (159.00) | 337.00 | 928.00 | 822.00 |
| Less: Net earnings available to noncontrolling interests | 18.00 | 7.00 | 8.00 | 23.00 | (10.00) | 14.00 | 24.00 | (13.00) | 40.00 | 39.00 |
| Net earnings allocable to common shares | (323.00) | 481.00 | (1,519.00) | 1,783.00 | 1,081.00 | 1,184.00 | (183.00) | 350.00 | 888.00 | 783.00 |
| Basic earnings from continuing operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Discontinued operations, net of tax | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Cumulative effect of change in accounting principle, net of tax | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net Earnings Per Share (Basic) | (5.87) | 8.76 | (27.18) | 28.73 | 17.24 | 18.60 | (2.72) | 4.78 | 11.67 | 9.95 |
| Diluted earnings from continuing operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Discontinued operations, net of tax | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Cumulative effect of change in accounting principle, net of tax | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net Earnings Per Share (Diluted) | (5.87) | 8.72 | (27.18) | 28.36 | 17.07 | 18.45 | (2.72) | 4.70 | 11.50 | 9.83 |
| Weighted Average Shares Outstanding (Basic) | 55.10 | 55.00 | 55.90 | 62.10 | 62.70 | 63.70 | 67.20 | 73.30 | 76.10 | 78.70 |
| Weighted Average Shares Outstanding (Diluted) | 55.10 | 55.20 | 55.90 | 62.90 | 63.30 | 64.20 | 67.20 | 74.40 | 77.20 | 79.70 |