Ticker
Reporting Basis
Period
From
To
Form Type
Report Format
Update Type

ZIMMER BIOMET   FYE=12 (December)

Annual - Income Statement - Company Specific

Fiscal period2023202220212020201920182017201620152014
Period End Date12/31/202312/31/202212/31/202112/31/202012/31/201912/31/201812/31/201712/31/201612/31/201512/31/2014
Net Sales7,394.206,939.907,836.207,024.507,982.207,932.907,824.107,683.905,997.804,673.30
Total Revenues7,394.206,939.907,836.207,024.507,982.207,932.907,824.107,683.905,997.804,673.30
Cost of Products Sold2,083.802,019.502,341.002,128.302,252.602,271.902,132.902,381.801,800.601,249.80
Gross Profit----------5,661.005,691.205,302.104,197.203,423.50
Goodwill impairment--292.8016.30645.0070.10979.70304.70----0.00
Intangible asset amortization561.50526.80615.70597.60584.30595.90603.90565.90337.40--
Research and development458.70406.00497.20372.00449.30391.70367.40365.60268.80188.30
In-process research and development--------------------
Selling, general and administrative2,838.902,761.703,323.903,177.803,343.803,379.302,973.902,932.902,284.201,822.50
Acquisition, integration and other expense21.7011.4079.8023.8012.20133.70--------
Restructuring and other cost reduction initiatives151.90191.60129.10116.9050.00----------
Special items------------(633.10)(611.80)(831.80)(356.50)
Settlement--------------------
Certain claims----------------(7.70)(21.50)
Net curtailment and settlement--------------------
Quality remediation--(33.80)(53.10)(50.90)(82.40)(146.90)--------
Operating Expenses6,116.506,243.607,056.107,112.306,844.707,899.107,015.906,858.005,530.502,388.80
Operating Income (Loss)1,277.70696.30780.10(87.80)1,137.5033.80808.20825.90467.301,034.70
Interest expense, net201.20164.80208.40212.00226.90289.30327.50357.90286.6063.10
Interest income (expense)------------2.202.909.4011.90
Loss on early extinguishment of debt----(165.10)--------------
Other expense(9.30)(128.00)11.8025.40(4.80)(15.60)(18.30)(71.30)(36.90)(39.60)
Earnings before income taxes and minority interest1,067.30403.50418.40(274.40)905.80(271.10)464.60399.60153.20943.90
Current Federal--175.3032.20(96.10)65.50(46.20)438.50134.2055.80177.60
Current State--16.1010.404.609.8024.402.4012.4018.9016.30
Current Foreign--(14.70)123.40(57.50)237.70116.60(13.70)101.6096.30115.20
Deferred Federal--(74.80)(115.80)(24.20)(90.20)37.90(1,728.50)(108.50)(120.60)(56.90)
Deferred State--1.60(21.60)(11.50)(4.20)(8.80)(95.50)2.30(20.00)(6.60)
Deferred Foreign--8.80(12.30)47.70(444.30)(15.70)48.00(47.00)(23.40)(20.70)
Provision for Income Tax42.20112.3016.30(137.00)(225.70)108.20(1,348.80)95.007.00224.90
Minority interest--1.00----------------
Net Earnings from Continuing Operations of Zimmer Biomet Holdings, Inc1,025.10290.20----------------
(Loss) Earnings from discontinued operations, net of taxes--(58.80)----------------
Earnings before cumulative effect of change in accounting principle--------------------
Cumulative Effect of Change in Accounting Principle--------------------
Net Earnings1,025.10231.40402.10(137.40)1,131.50(379.30)1,813.40304.60146.20719.00
Less : Net earnings attributable to noncontrolling interest1.10--0.501.50(0.10)(0.10)(0.40)(1.30)(0.80)(1.10)
Net Income (loss) Available to Common Shareholders1,024.00231.40401.60(138.90)1,131.60(379.20)1,813.80305.90147.00720.10
Earnings before cumulative effect of change in accounting principle--------------------
Earnings from continuing operations4.911.38----------------
(Loss) earnings from discontinued operations--(0.28)----------------
Cumulative effect of change in accounting principle, net of tax--------------------
Net Earnings Per Share (Basic)4.911.101.93(0.67)5.52(1.86)8.981.530.784.26
Earnings before cumulative effect of change in accounting principle--------------------
Earnings from continuing operations4.881.38----------------
(Loss) earnings from discontinued operations--(0.28)----------------
Cumulative effect of change in accounting principle, net of tax--------------------
Net Earnings Per Share (Diluted)4.881.101.91(0.67)5.47(1.86)8.901.510.774.19
Weighted Average Shares Outstanding (Basic)208.70209.60208.60207.00205.10203.50201.90200.00187.40169.00
Weighted Average Shares Outstanding (Diluted)209.70210.30210.40207.00206.70203.50203.70202.40189.80171.70